[ASIAFLE] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 7.77%
YoY- 45.46%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 65,496 72,677 68,068 78,046 34,313 27,297 29,891 13.96%
PBT 15,121 13,033 18,648 12,981 9,375 8,152 11,251 5.04%
Tax -2,526 -1,369 2,086 -2,374 -2,083 -1,417 -2,190 2.40%
NP 12,595 11,664 20,734 10,607 7,292 6,735 9,061 5.63%
-
NP to SH 12,595 11,664 20,734 10,607 7,292 6,735 9,061 5.63%
-
Tax Rate 16.71% 10.50% -11.19% 18.29% 22.22% 17.38% 19.46% -
Total Cost 52,901 61,013 47,334 67,439 27,021 20,562 20,830 16.79%
-
Net Worth 351,750 317,315 227,351 220,928 184,573 170,352 154,617 14.67%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 14,367 18,278 17,051 16,730 13,902 13,973 12,537 2.29%
Div Payout % 114.07% 156.71% 82.24% 157.73% 190.66% 207.47% 138.37% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 351,750 317,315 227,351 220,928 184,573 170,352 154,617 14.67%
NOSH 114,936 114,240 113,675 111,535 69,513 69,865 69,653 8.70%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 19.23% 16.05% 30.46% 13.59% 21.25% 24.67% 30.31% -
ROE 3.58% 3.68% 9.12% 4.80% 3.95% 3.95% 5.86% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 56.98 63.62 59.88 69.97 49.36 39.07 42.91 4.83%
EPS 10.96 10.21 18.25 9.51 10.49 9.64 13.01 -2.81%
DPS 12.50 16.00 15.00 15.00 20.00 20.00 18.00 -5.89%
NAPS 3.0604 2.7776 2.00 1.9808 2.6552 2.4383 2.2198 5.49%
Adjusted Per Share Value based on latest NOSH - 111,535
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 33.42 37.08 34.73 39.82 17.51 13.93 15.25 13.96%
EPS 6.43 5.95 10.58 5.41 3.72 3.44 4.62 5.66%
DPS 7.33 9.33 8.70 8.54 7.09 7.13 6.40 2.28%
NAPS 1.7948 1.6191 1.1601 1.1273 0.9418 0.8692 0.789 14.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 4.28 5.05 4.52 5.05 5.50 0.00 0.00 -
P/RPS 7.51 7.94 7.55 7.22 11.14 0.00 0.00 -
P/EPS 39.06 49.46 24.78 53.10 52.43 0.00 0.00 -
EY 2.56 2.02 4.04 1.88 1.91 0.00 0.00 -
DY 2.92 3.17 3.32 2.97 3.64 0.00 0.00 -
P/NAPS 1.40 1.82 2.26 2.55 2.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 30/05/08 01/06/07 31/05/06 31/05/05 -
Price 4.01 4.50 4.96 5.50 5.85 0.00 0.00 -
P/RPS 7.04 7.07 8.28 7.86 11.85 0.00 0.00 -
P/EPS 36.59 44.07 27.19 57.83 55.77 0.00 0.00 -
EY 2.73 2.27 3.68 1.73 1.79 0.00 0.00 -
DY 3.12 3.56 3.02 2.73 3.42 0.00 0.00 -
P/NAPS 1.31 1.62 2.48 2.78 2.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment