[ASIAFLE] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 322.47%
YoY- 180.09%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 61,686 62,200 68,068 73,931 72,548 84,776 78,046 -14.50%
PBT 14,254 18,886 18,648 27,440 12,777 17,118 12,981 6.42%
Tax -2,562 -3,202 2,086 126 -6,252 4,389 -2,374 5.20%
NP 11,692 15,684 20,734 27,566 6,525 21,507 10,607 6.70%
-
NP to SH 11,692 15,684 20,734 27,566 6,525 21,507 10,607 6.70%
-
Tax Rate 17.97% 16.95% -11.19% -0.46% 48.93% -25.64% 18.29% -
Total Cost 49,994 46,516 47,334 46,365 66,023 63,269 67,439 -18.07%
-
Net Worth 298,767 297,745 227,351 260,159 240,119 247,330 220,928 22.26%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 17,051 11,372 - - 16,730 -
Div Payout % - - 82.24% 41.25% - - 157.73% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 298,767 297,745 227,351 260,159 240,119 247,330 220,928 22.26%
NOSH 114,068 113,982 113,675 113,721 113,478 113,433 111,535 1.50%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 18.95% 25.22% 30.46% 37.29% 8.99% 25.37% 13.59% -
ROE 3.91% 5.27% 9.12% 10.60% 2.72% 8.70% 4.80% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 54.08 54.57 59.88 65.01 63.93 74.74 69.97 -15.76%
EPS 10.25 13.76 18.25 24.24 5.75 18.96 9.51 5.11%
DPS 0.00 0.00 15.00 10.00 0.00 0.00 15.00 -
NAPS 2.6192 2.6122 2.00 2.2877 2.116 2.1804 1.9808 20.45%
Adjusted Per Share Value based on latest NOSH - 113,721
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 31.48 31.74 34.73 37.72 37.02 43.26 39.82 -14.48%
EPS 5.97 8.00 10.58 14.07 3.33 10.97 5.41 6.78%
DPS 0.00 0.00 8.70 5.80 0.00 0.00 8.54 -
NAPS 1.5245 1.5193 1.1601 1.3275 1.2252 1.262 1.1273 22.26%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 4.93 5.15 4.52 4.70 4.88 5.10 5.05 -
P/RPS 9.12 9.44 7.55 7.23 7.63 6.82 7.22 16.83%
P/EPS 48.10 37.43 24.78 19.39 84.87 26.90 53.10 -6.37%
EY 2.08 2.67 4.04 5.16 1.18 3.72 1.88 6.96%
DY 0.00 0.00 3.32 2.13 0.00 0.00 2.97 -
P/NAPS 1.88 1.97 2.26 2.05 2.31 2.34 2.55 -18.37%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 5.10 5.10 4.96 4.52 4.88 4.78 5.50 -
P/RPS 9.43 9.35 8.28 6.95 7.63 6.40 7.86 12.89%
P/EPS 49.76 37.06 27.19 18.65 84.87 25.21 57.83 -9.52%
EY 2.01 2.70 3.68 5.36 1.18 3.97 1.73 10.50%
DY 0.00 0.00 3.02 2.21 0.00 0.00 2.73 -
P/NAPS 1.95 1.95 2.48 1.98 2.31 2.19 2.78 -21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment