[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
10-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 130.35%
YoY- 8.94%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 157,641 80,969 258,100 181,000 111,257 44,652 293,370 -33.87%
PBT 30,119 19,474 51,360 35,358 15,556 1,100 44,708 -23.13%
Tax -4,754 -2,665 -4,748 -4,662 -2,242 -469 -7,843 -28.35%
NP 25,365 16,809 46,612 30,696 13,314 631 36,865 -22.04%
-
NP to SH 25,392 16,815 46,625 30,729 13,340 650 36,859 -21.98%
-
Tax Rate 15.78% 13.68% 9.24% 13.19% 14.41% 42.64% 17.54% -
Total Cost 132,276 64,160 211,488 150,304 97,943 44,021 256,505 -35.66%
-
Net Worth 704,209 698,561 679,669 661,732 641,867 627,786 626,130 8.14%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 2,921 - - - - -
Div Payout % - - 6.27% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 704,209 698,561 679,669 661,732 641,867 627,786 626,130 8.14%
NOSH 194,759 194,759 194,759 194,759 194,759 194,759 194,760 -0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 16.09% 20.76% 18.06% 16.96% 11.97% 1.41% 12.57% -
ROE 3.61% 2.41% 6.86% 4.64% 2.08% 0.10% 5.89% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 80.94 41.57 132.52 92.94 57.13 22.93 150.63 -33.88%
EPS 13.04 8.63 23.94 15.78 6.85 0.33 18.93 -21.98%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.6158 3.5868 3.4898 3.3977 3.2957 3.2234 3.2149 8.14%
Adjusted Per Share Value based on latest NOSH - 194,759
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 80.60 41.40 131.96 92.54 56.88 22.83 150.00 -33.88%
EPS 12.98 8.60 23.84 15.71 6.82 0.33 18.85 -22.00%
DPS 0.00 0.00 1.49 0.00 0.00 0.00 0.00 -
NAPS 3.6005 3.5717 3.4751 3.3834 3.2818 3.2098 3.2013 8.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.56 2.39 2.32 2.02 1.82 1.79 1.54 -
P/RPS 3.16 5.75 1.75 2.17 3.19 7.81 1.02 112.36%
P/EPS 19.64 27.68 9.69 12.80 26.57 536.34 8.14 79.79%
EY 5.09 3.61 10.32 7.81 3.76 0.19 12.29 -44.40%
DY 0.00 0.00 0.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.66 0.59 0.55 0.56 0.48 29.79%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 28/05/21 10/03/21 27/11/20 28/08/20 30/06/20 -
Price 2.25 2.32 2.26 2.28 1.90 1.88 1.79 -
P/RPS 2.78 5.58 1.71 2.45 3.33 8.20 1.19 75.97%
P/EPS 17.26 26.87 9.44 14.45 27.74 563.30 9.46 49.25%
EY 5.79 3.72 10.59 6.92 3.60 0.18 10.57 -33.02%
DY 0.00 0.00 0.66 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.65 0.67 0.58 0.58 0.56 7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment