[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 1952.31%
YoY- -20.63%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 80,969 258,100 181,000 111,257 44,652 293,370 222,695 -49.08%
PBT 19,474 51,360 35,358 15,556 1,100 44,708 34,780 -32.09%
Tax -2,665 -4,748 -4,662 -2,242 -469 -7,843 -6,554 -45.14%
NP 16,809 46,612 30,696 13,314 631 36,865 28,226 -29.23%
-
NP to SH 16,815 46,625 30,729 13,340 650 36,859 28,206 -29.18%
-
Tax Rate 13.68% 9.24% 13.19% 14.41% 42.64% 17.54% 18.84% -
Total Cost 64,160 211,488 150,304 97,943 44,021 256,505 194,469 -52.28%
-
Net Worth 698,561 679,669 661,732 641,867 627,786 626,130 613,880 9.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 2,921 - - - - - -
Div Payout % - 6.27% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 698,561 679,669 661,732 641,867 627,786 626,130 613,880 9.00%
NOSH 194,759 194,759 194,759 194,759 194,759 194,760 194,760 -0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 20.76% 18.06% 16.96% 11.97% 1.41% 12.57% 12.67% -
ROE 2.41% 6.86% 4.64% 2.08% 0.10% 5.89% 4.59% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 41.57 132.52 92.94 57.13 22.93 150.63 114.34 -49.09%
EPS 8.63 23.94 15.78 6.85 0.33 18.93 14.48 -29.20%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5868 3.4898 3.3977 3.2957 3.2234 3.2149 3.152 9.00%
Adjusted Per Share Value based on latest NOSH - 194,759
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 41.32 131.70 92.36 56.77 22.78 149.70 113.63 -49.08%
EPS 8.58 23.79 15.68 6.81 0.33 18.81 14.39 -29.18%
DPS 0.00 1.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5645 3.4681 3.3766 3.2752 3.2033 3.1949 3.1324 9.00%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.39 2.32 2.02 1.82 1.79 1.54 2.21 -
P/RPS 5.75 1.75 2.17 3.19 7.81 1.02 1.93 107.18%
P/EPS 27.68 9.69 12.80 26.57 536.34 8.14 15.26 48.78%
EY 3.61 10.32 7.81 3.76 0.19 12.29 6.55 -32.80%
DY 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.59 0.55 0.56 0.48 0.70 -2.88%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 10/03/21 27/11/20 28/08/20 30/06/20 28/02/20 -
Price 2.32 2.26 2.28 1.90 1.88 1.79 1.92 -
P/RPS 5.58 1.71 2.45 3.33 8.20 1.19 1.68 122.77%
P/EPS 26.87 9.44 14.45 27.74 563.30 9.46 13.26 60.20%
EY 3.72 10.59 6.92 3.60 0.18 10.57 7.54 -37.58%
DY 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.67 0.58 0.58 0.56 0.61 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment