[SMISCOR] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 37,494 16,416 0 0 0 0 0 -
PBT 5,731 2,225 10,014 0 0 0 0 -
Tax -1,968 -1,127 -10,014 0 0 0 0 -
NP 3,763 1,098 0 0 0 0 0 -
-
NP to SH 3,763 1,098 -1 0 0 0 0 -
-
Tax Rate 34.34% 50.65% 100.00% - - - - -
Total Cost 33,731 15,318 0 0 0 0 0 -
-
Net Worth 4,720,854 3,162,240 0 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,720,854 3,162,240 0 0 0 0 0 -
NOSH 3,420,909 2,195,999 0 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.04% 6.69% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.08% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.10 0.75 0.00 0.00 0.00 0.00 0.00 -
EPS 0.11 0.05 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.44 1.30 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 83.69 36.64 0.00 0.00 0.00 0.00 0.00 -
EPS 8.40 2.45 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 105.3762 70.5857 1.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 112.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,118.18 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 22/05/02 15/04/02 - - - - -
Price 1.16 1.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 105.84 195.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,054.55 2,920.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.09 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.01 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment