[ULICORP] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
18-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 36,257 23,311 10,495 40,657 0 0 0 -
PBT 8,564 5,336 2,159 0 0 0 0 -
Tax -2,463 -2,484 -1,563 0 0 0 0 -
NP 6,101 2,852 596 0 0 0 0 -
-
NP to SH 6,101 2,852 596 0 0 0 0 -
-
Tax Rate 28.76% 46.55% 72.39% - - - - -
Total Cost 30,156 20,459 9,899 40,657 0 0 0 -
-
Net Worth 50,808 48,400 3,397,200 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 50,808 48,400 3,397,200 0 0 0 0 -
NOSH 40,006 39,999 2,980,000 0 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 16.83% 12.23% 5.68% 0.00% 0.00% 0.00% 0.00% -
ROE 12.01% 5.89% 0.02% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.63 58.28 0.35 0.00 0.00 0.00 0.00 -
EPS 15.25 7.13 0.02 17.91 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.21 1.14 1.15 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.65 10.70 4.82 18.67 0.00 0.00 0.00 -
EPS 2.80 1.31 0.27 17.91 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.2222 15.5978 1.15 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - - -
Price 0.85 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.57 14.45 0.00 0.00 0.00 0.00 0.00 -
EY 17.94 6.92 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 18/11/02 19/08/02 02/07/02 18/04/02 - - - -
Price 0.83 0.91 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.92 1.56 286.78 0.00 0.00 0.00 0.00 -
P/EPS 5.44 12.76 5,050.00 0.00 0.00 0.00 0.00 -
EY 18.37 7.84 0.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.89 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment