[HIGH5] QoQ Cumulative Quarter Result on 31-Jul-2008 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -25.46%
YoY- -14.77%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 305,154 159,145 638,564 476,316 314,937 157,070 606,484 -36.76%
PBT 500 103 -22,493 -22,561 -17,000 -8,472 -18,149 -
Tax -5 0 1,239 1,239 0 0 0 -
NP 495 103 -21,254 -21,322 -17,000 -8,472 -18,149 -
-
NP to SH 497 104 -21,188 -21,258 -16,944 -8,427 -18,011 -
-
Tax Rate 1.00% 0.00% - - - - - -
Total Cost 304,659 159,042 659,818 497,638 331,937 165,542 624,633 -38.06%
-
Net Worth 139,781 155,999 129,722 125,869 123,467 102,996 99,825 25.18%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 139,781 155,999 129,722 125,869 123,467 102,996 99,825 25.18%
NOSH 310,625 346,666 288,272 279,710 262,697 234,083 212,393 28.87%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.16% 0.06% -3.33% -4.48% -5.40% -5.39% -2.99% -
ROE 0.36% 0.07% -16.33% -16.89% -13.72% -8.18% -18.04% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 98.24 45.91 221.51 170.29 119.89 67.10 285.55 -50.93%
EPS 0.16 0.03 -7.35 -7.60 -6.45 -3.60 -8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.47 0.44 0.47 -2.85%
Adjusted Per Share Value based on latest NOSH - 312,608
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 74.54 38.88 155.99 116.36 76.93 38.37 148.15 -36.76%
EPS 0.12 0.03 -5.18 -5.19 -4.14 -2.06 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3415 0.3811 0.3169 0.3075 0.3016 0.2516 0.2439 25.18%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.75 0.98 0.74 0.84 0.80 0.99 0.92 -
P/RPS 0.76 2.13 0.33 0.49 0.67 1.48 0.32 78.10%
P/EPS 468.75 3,266.67 -10.07 -11.05 -12.40 -27.50 -10.85 -
EY 0.21 0.03 -9.93 -9.05 -8.06 -3.64 -9.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.18 1.64 1.87 1.70 2.25 1.96 -10.13%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 27/03/09 26/12/08 26/09/08 27/06/08 28/03/08 28/12/07 -
Price 0.79 1.00 0.98 0.82 0.82 0.81 0.95 -
P/RPS 0.80 2.18 0.44 0.48 0.68 1.21 0.33 80.55%
P/EPS 493.75 3,333.33 -13.33 -10.79 -12.71 -22.50 -11.20 -
EY 0.20 0.03 -7.50 -9.27 -7.87 -4.44 -8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.22 2.18 1.82 1.74 1.84 2.02 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment