[HIGH5] QoQ Cumulative Quarter Result on 30-Apr-2009 [#2]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 377.88%
YoY- 102.93%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 148,546 588,891 444,698 305,154 159,145 638,564 476,316 -53.91%
PBT 787 1,448 836 500 103 -22,493 -22,561 -
Tax 0 -15 -11 -5 0 1,239 1,239 -
NP 787 1,433 825 495 103 -21,254 -21,322 -
-
NP to SH 788 1,439 828 497 104 -21,188 -21,258 -
-
Tax Rate 0.00% 1.04% 1.32% 1.00% 0.00% - - -
Total Cost 147,759 587,458 443,873 304,659 159,042 659,818 497,638 -55.39%
-
Net Worth 157,599 140,771 143,307 139,781 155,999 129,722 125,869 16.12%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 157,599 140,771 143,307 139,781 155,999 129,722 125,869 16.12%
NOSH 328,333 312,826 318,461 310,625 346,666 288,272 279,710 11.24%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 0.53% 0.24% 0.19% 0.16% 0.06% -3.33% -4.48% -
ROE 0.50% 1.02% 0.58% 0.36% 0.07% -16.33% -16.89% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 45.24 188.25 139.64 98.24 45.91 221.51 170.29 -58.57%
EPS 0.24 0.46 0.26 0.16 0.03 -7.35 -7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.45 0.45 0.45 0.45 4.38%
Adjusted Per Share Value based on latest NOSH - 327,500
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 36.29 143.86 108.63 74.54 38.88 155.99 116.36 -53.91%
EPS 0.19 0.35 0.20 0.12 0.03 -5.18 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.385 0.3439 0.3501 0.3415 0.3811 0.3169 0.3075 16.11%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.77 0.69 0.76 0.75 0.98 0.74 0.84 -
P/RPS 1.70 0.37 0.54 0.76 2.13 0.33 0.49 128.65%
P/EPS 320.83 150.00 292.31 468.75 3,266.67 -10.07 -11.05 -
EY 0.31 0.67 0.34 0.21 0.03 -9.93 -9.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.53 1.69 1.67 2.18 1.64 1.87 -9.84%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 30/12/09 18/09/09 26/06/09 27/03/09 26/12/08 26/09/08 -
Price 0.72 0.76 0.68 0.79 1.00 0.98 0.82 -
P/RPS 1.59 0.40 0.49 0.80 2.18 0.44 0.48 121.72%
P/EPS 300.00 165.22 261.54 493.75 3,333.33 -13.33 -10.79 -
EY 0.33 0.61 0.38 0.20 0.03 -7.50 -9.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.69 1.51 1.76 2.22 2.18 1.82 -12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment