[HIGH5] QoQ Cumulative Quarter Result on 31-Jul-2013 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
27-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- -79.19%
YoY- 87.96%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 40,295 19,242 78,944 60,020 42,091 22,171 129,149 -54.09%
PBT -25,035 -12,950 -54,873 -38,400 -21,408 -10,950 -334,867 -82.33%
Tax -40 0 0 -100 -78 301 -421 -79.26%
NP -25,075 -12,950 -54,873 -38,500 -21,486 -10,649 -335,288 -82.33%
-
NP to SH -25,070 -12,972 -54,781 -38,500 -21,486 -10,689 -338,390 -82.44%
-
Tax Rate - - - - - - - -
Total Cost 65,370 32,192 133,817 98,520 63,577 32,820 464,437 -73.03%
-
Net Worth -199,097 -187,057 -174,876 -154,835 -142,426 -130,056 -121,872 38.83%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth -199,097 -187,057 -174,876 -154,835 -142,426 -130,056 -121,872 38.83%
NOSH 406,320 406,645 406,688 407,462 406,931 406,425 406,240 0.01%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -62.23% -67.30% -69.51% -64.15% -51.05% -48.03% -259.61% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 9.92 4.73 19.41 14.73 10.34 5.46 31.79 -54.09%
EPS -6.17 -3.19 -13.47 -9.47 -5.28 -2.63 -83.21 -82.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.49 -0.46 -0.43 -0.38 -0.35 -0.32 -0.30 38.81%
Adjusted Per Share Value based on latest NOSH - 406,996
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 9.84 4.70 19.28 14.66 10.28 5.42 31.55 -54.10%
EPS -6.12 -3.17 -13.38 -9.40 -5.25 -2.61 -82.66 -82.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4864 -0.4569 -0.4272 -0.3782 -0.3479 -0.3177 -0.2977 38.84%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.10 0.115 0.105 0.09 0.075 0.06 0.05 -
P/RPS 1.01 2.43 0.54 0.61 0.73 1.10 0.16 242.71%
P/EPS -1.62 -3.61 -0.78 -0.95 -1.42 -2.28 -0.06 805.44%
EY -61.70 -27.74 -128.29 -104.99 -70.40 -43.83 -1,665.96 -88.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/06/14 31/03/14 31/12/13 27/09/13 28/06/13 29/03/13 29/01/13 -
Price 0.085 0.11 0.11 0.16 0.085 0.075 0.065 -
P/RPS 0.86 2.32 0.57 1.09 0.82 1.37 0.20 165.13%
P/EPS -1.38 -3.45 -0.82 -1.69 -1.61 -2.85 -0.08 571.10%
EY -72.59 -29.00 -122.45 -59.05 -62.12 -35.07 -1,281.51 -85.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment