[HIGH5] QoQ Cumulative Quarter Result on 31-Jan-2014 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 76.32%
YoY- -21.36%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 60,101 40,295 19,242 78,944 60,020 42,091 22,171 94.77%
PBT -37,094 -25,035 -12,950 -54,873 -38,400 -21,408 -10,950 126.06%
Tax -64 -40 0 0 -100 -78 301 -
NP -37,158 -25,075 -12,950 -54,873 -38,500 -21,486 -10,649 130.58%
-
NP to SH -37,228 -25,070 -12,972 -54,781 -38,500 -21,486 -10,689 130.29%
-
Tax Rate - - - - - - - -
Total Cost 97,259 65,370 32,192 133,817 98,520 63,577 32,820 106.72%
-
Net Worth -211,800 -199,097 -187,057 -174,876 -154,835 -142,426 -130,056 38.54%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth -211,800 -199,097 -187,057 -174,876 -154,835 -142,426 -130,056 38.54%
NOSH 407,308 406,320 406,645 406,688 407,462 406,931 406,425 0.14%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -61.83% -62.23% -67.30% -69.51% -64.15% -51.05% -48.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 14.76 9.92 4.73 19.41 14.73 10.34 5.46 94.41%
EPS -9.14 -6.17 -3.19 -13.47 -9.47 -5.28 -2.63 129.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.52 -0.49 -0.46 -0.43 -0.38 -0.35 -0.32 38.34%
Adjusted Per Share Value based on latest NOSH - 406,645
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 14.68 9.84 4.70 19.28 14.66 10.28 5.42 94.66%
EPS -9.09 -6.12 -3.17 -13.38 -9.40 -5.25 -2.61 130.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5174 -0.4864 -0.4569 -0.4272 -0.3782 -0.3479 -0.3177 38.54%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.09 0.10 0.115 0.105 0.09 0.075 0.06 -
P/RPS 0.61 1.01 2.43 0.54 0.61 0.73 1.10 -32.57%
P/EPS -0.98 -1.62 -3.61 -0.78 -0.95 -1.42 -2.28 -43.13%
EY -101.56 -61.70 -27.74 -128.29 -104.99 -70.40 -43.83 75.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 27/09/13 28/06/13 29/03/13 -
Price 0.04 0.085 0.11 0.11 0.16 0.085 0.075 -
P/RPS 0.27 0.86 2.32 0.57 1.09 0.82 1.37 -66.23%
P/EPS -0.44 -1.38 -3.45 -0.82 -1.69 -1.61 -2.85 -71.31%
EY -228.50 -72.59 -29.00 -122.45 -59.05 -62.12 -35.07 250.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment