[OKA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
14-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 240.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 41,221 31,907 21,515 10,998 38,507 0 0 -
PBT 10,134 6,988 4,474 2,578 9,057 0 0 -
Tax -1,899 -1,467 -1,020 -622 -8,482 0 0 -
NP 8,235 5,521 3,454 1,956 575 0 0 -
-
NP to SH 8,235 5,521 3,454 1,956 575 0 0 -
-
Tax Rate 18.74% 20.99% 22.80% 24.13% 93.65% - - -
Total Cost 32,986 26,386 18,061 9,042 37,932 0 0 -
-
Net Worth 64,270 61,474 59,122 52,893 6,612 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 3,154 - - - - - - -
Div Payout % 38.30% - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 64,270 61,474 59,122 52,893 6,612 0 0 -
NOSH 39,429 39,156 38,896 35,499 4,791 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 19.98% 17.30% 16.05% 17.79% 1.49% 0.00% 0.00% -
ROE 12.81% 8.98% 5.84% 3.70% 8.70% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 104.54 81.49 55.31 30.98 803.62 0.00 0.00 -
EPS 14.13 14.10 8.88 5.51 12.00 0.00 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.57 1.52 1.49 1.38 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,499
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 16.77 12.98 8.75 4.48 15.67 0.00 0.00 -
EPS 3.35 2.25 1.41 0.80 0.23 0.00 0.00 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2615 0.2501 0.2406 0.2152 0.0269 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 - - - -
Price 1.62 1.80 1.79 2.00 0.00 0.00 0.00 -
P/RPS 1.55 2.21 3.24 6.46 0.00 0.00 0.00 -
P/EPS 7.76 12.77 20.16 36.30 0.00 0.00 0.00 -
EY 12.89 7.83 4.96 2.76 0.00 0.00 0.00 -
DY 4.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.18 1.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 23/05/03 21/02/03 21/11/02 14/10/02 02/07/02 - - -
Price 1.77 1.73 1.75 1.78 2.02 0.00 0.00 -
P/RPS 1.69 2.12 3.16 5.75 0.25 0.00 0.00 -
P/EPS 8.47 12.27 19.71 32.30 16.83 0.00 0.00 -
EY 11.80 8.15 5.07 3.10 5.94 0.00 0.00 -
DY 4.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.10 1.15 1.19 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment