[AGES] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 118.52%
YoY- -97.64%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,242 29,306 23,079 16,983 9,320 496,255 444,085 -81.15%
PBT 4,405 1,760 1,030 -5,248 -2,041 -108,106 57,243 -81.87%
Tax -468 -468 -35 -160 -80 -15,555 -14,860 -90.00%
NP 3,937 1,292 995 -5,408 -2,121 -123,661 42,383 -79.45%
-
NP to SH 3,937 1,292 1,001 -5,404 -2,119 -123,600 42,347 -79.44%
-
Tax Rate 10.62% 26.59% 3.40% - - - 25.96% -
Total Cost 32,305 28,014 22,084 22,391 11,441 619,916 401,702 -81.34%
-
Net Worth 121,548 118,431 96,615 177,647 102,847 236,861 255,562 -39.04%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 121,548 118,431 96,615 177,647 102,847 236,861 255,562 -39.04%
NOSH 311,665 311,665 311,665 311,665 311,660 311,660 311,660 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.86% 4.41% 4.31% -31.84% -22.76% -24.92% 9.54% -
ROE 3.24% 1.09% 1.04% -3.04% -2.06% -52.18% 16.57% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.63 9.40 7.41 5.45 2.99 159.23 213.73 -85.61%
EPS 1.26 0.41 0.32 -1.73 -0.68 -14.75 4.50 -57.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.31 0.57 0.33 0.76 1.23 -53.46%
Adjusted Per Share Value based on latest NOSH - 311,665
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.63 9.40 7.41 5.45 2.99 159.23 142.49 -81.15%
EPS 1.26 0.41 0.32 -1.73 -0.68 -39.66 13.59 -79.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.31 0.57 0.33 0.76 0.82 -39.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.07 0.075 0.03 0.03 0.10 0.205 0.33 -
P/RPS 0.60 0.80 0.41 0.55 3.34 0.13 0.15 151.77%
P/EPS 5.54 18.09 9.34 -1.73 -14.71 -0.52 1.62 126.81%
EY 18.05 5.53 10.71 -57.80 -6.80 -193.46 61.76 -55.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.10 0.05 0.30 0.27 0.27 -23.66%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 30/11/23 30/08/23 31/05/23 24/02/23 25/11/22 -
Price 0.10 0.075 0.05 0.03 0.03 0.155 0.23 -
P/RPS 0.86 0.80 0.68 0.55 1.00 0.10 0.11 293.42%
P/EPS 7.92 18.09 15.57 -1.73 -4.41 -0.39 1.13 265.80%
EY 12.63 5.53 6.42 -57.80 -22.66 -255.86 88.61 -72.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.16 0.05 0.09 0.20 0.19 23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment