[AGES] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[AGES] AGESON BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -33.64%
YoY- -140.12%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 0 0 0 87,142 41,719 38,374 30,591 -
PBT -67,126 -3,513 -1,930 -4,012 -2,922 -996 227 -
Tax 0 0 0 107 0 996 0 -
NP -67,126 -3,513 -1,930 -3,905 -2,922 0 227 -
-
NP to SH -67,126 -3,513 -1,930 -3,905 -2,922 -996 227 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 67,126 3,513 1,930 91,047 44,641 38,374 30,364 69.62%
-
Net Worth -203,807 -140,152 -138,731 -136,660 -135,693 -133,888 -144,826 25.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -203,807 -140,152 -138,731 -136,660 -135,693 -133,888 -144,826 25.55%
NOSH 20,401 20,400 20,401 20,397 20,405 20,409 22,700 -6.86%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.00% 0.00% 0.00% -4.48% -7.00% 0.00% 0.74% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.00 0.00 0.00 427.23 204.45 188.02 134.76 -
EPS -329.03 -17.22 -9.46 -19.14 -14.32 -4.88 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.99 -6.87 -6.80 -6.70 -6.65 -6.56 -6.38 34.80%
Adjusted Per Share Value based on latest NOSH - 20,415
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.00 0.00 0.00 27.96 13.39 12.31 9.82 -
EPS -21.54 -1.13 -0.62 -1.25 -0.94 -0.32 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6539 -0.4497 -0.4451 -0.4385 -0.4354 -0.4296 -0.4647 25.54%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 48.00 46.25 46.25 46.25 46.25 46.25 46.25 -
P/RPS 0.00 0.00 0.00 10.83 22.62 24.60 34.32 -
P/EPS -14.59 -268.58 -488.90 -241.58 -322.97 -947.75 4,625.00 -
EY -6.85 -0.37 -0.20 -0.41 -0.31 -0.11 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 28/05/02 27/02/02 20/11/01 29/08/01 31/05/01 -
Price 48.00 48.00 46.25 46.25 46.25 46.25 46.25 -
P/RPS 0.00 0.00 0.00 10.83 22.62 24.60 34.32 -
P/EPS -14.59 -278.75 -488.90 -241.58 -322.97 -947.75 4,625.00 -
EY -6.85 -0.36 -0.20 -0.41 -0.31 -0.11 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment