[AGES] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[AGES] AGESON BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 50.58%
YoY- -950.22%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 2,277 0 0 0 87,142 41,719 38,374 -84.70%
PBT -98,112 -67,126 -3,513 -1,930 -4,012 -2,922 -996 2015.16%
Tax 0 0 0 0 107 0 996 -
NP -98,112 -67,126 -3,513 -1,930 -3,905 -2,922 0 -
-
NP to SH -98,112 -67,126 -3,513 -1,930 -3,905 -2,922 -996 2015.16%
-
Tax Rate - - - - - - - -
Total Cost 100,389 67,126 3,513 1,930 91,047 44,641 38,374 89.52%
-
Net Worth -234,406 -203,807 -140,152 -138,731 -136,660 -135,693 -133,888 45.11%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -234,406 -203,807 -140,152 -138,731 -136,660 -135,693 -133,888 45.11%
NOSH 20,400 20,401 20,400 20,401 20,397 20,405 20,409 -0.02%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -4,308.83% 0.00% 0.00% 0.00% -4.48% -7.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.16 0.00 0.00 0.00 427.23 204.45 188.02 -84.70%
EPS -480.92 -329.03 -17.22 -9.46 -19.14 -14.32 -4.88 2015.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -11.49 -9.99 -6.87 -6.80 -6.70 -6.65 -6.56 45.15%
Adjusted Per Share Value based on latest NOSH - 20,401
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.73 0.00 0.00 0.00 27.96 13.39 12.31 -84.71%
EPS -31.48 -21.54 -1.13 -0.62 -1.25 -0.94 -0.32 2013.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7521 -0.6539 -0.4497 -0.4451 -0.4385 -0.4354 -0.4296 45.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 46.50 48.00 46.25 46.25 46.25 46.25 46.25 -
P/RPS 0.00 0.00 0.00 0.00 10.83 22.62 24.60 -
P/EPS 0.00 -14.59 -268.58 -488.90 -241.58 -322.97 -947.75 -
EY 0.00 -6.85 -0.37 -0.20 -0.41 -0.31 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 27/08/02 28/05/02 27/02/02 20/11/01 29/08/01 -
Price 46.50 48.00 48.00 46.25 46.25 46.25 46.25 -
P/RPS 0.00 0.00 0.00 0.00 10.83 22.62 24.60 -
P/EPS 0.00 -14.59 -278.75 -488.90 -241.58 -322.97 -947.75 -
EY 0.00 -6.85 -0.36 -0.20 -0.41 -0.31 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment