[AGES] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[AGES] AGESON BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -55.24%
YoY- -127.43%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 313,141 122,245 2,277 48,771 109,377 230,202 6.34%
PBT 34,538 15,712 -96,688 -6,169 22,081 -172,376 -
Tax -9,596 -5,539 1,583 1,330 20,678 172,376 -
NP 24,942 10,173 -95,105 -4,839 42,759 0 -
-
NP to SH 24,891 11,200 -96,688 -6,062 22,098 -172,461 -
-
Tax Rate 27.78% 35.25% - - -93.65% - -
Total Cost 288,199 112,072 97,382 53,610 66,618 230,202 4.59%
-
Net Worth 0 50,791 -218,722 -138,731 0 -158,401 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,270 - - - - - -
Div Payout % 29.21% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 0 50,791 -218,722 -138,731 0 -158,401 -
NOSH 126,705 90,699 20,403 20,401 22,700 20,386 44.08%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.97% 8.32% -4,176.77% -9.92% 39.09% 0.00% -
ROE 0.00% 22.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 247.14 134.78 11.16 239.05 481.84 1,129.20 -26.19%
EPS 19.64 12.35 -473.89 -29.71 97.35 -845.97 -
DPS 5.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.56 -10.72 -6.80 0.00 -7.77 -
Adjusted Per Share Value based on latest NOSH - 20,401
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 100.47 39.22 0.73 15.65 35.09 73.86 6.34%
EPS 7.99 3.59 -31.02 -1.95 7.09 -55.34 -
DPS 2.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.163 -0.7018 -0.4451 0.00 -0.5082 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.16 1.42 46.50 46.25 46.25 70.00 -
P/RPS 0.47 1.05 416.67 19.35 9.60 6.20 -40.28%
P/EPS 5.90 11.50 -9.81 -155.65 47.51 -8.27 -
EY 16.94 8.70 -10.19 -0.64 2.10 -12.09 -
DY 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 28/05/04 30/05/03 28/05/02 31/05/01 - -
Price 1.08 1.36 46.50 46.25 46.25 0.00 -
P/RPS 0.44 1.01 416.67 19.35 9.60 0.00 -
P/EPS 5.50 11.01 -9.81 -155.65 47.51 0.00 -
EY 18.19 9.08 -10.19 -0.64 2.10 0.00 -
DY 5.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment