[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 53.57%
YoY- 35.01%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 55,808 34,173 16,191 65,001 45,452 27,877 13,104 162.50%
PBT 14,485 8,759 3,842 17,462 11,939 7,179 3,156 175.92%
Tax -3,628 -2,171 -770 -3,555 -2,883 -1,729 -667 208.96%
NP 10,857 6,588 3,072 13,907 9,056 5,450 2,489 166.72%
-
NP to SH 10,857 6,588 3,072 13,907 9,056 5,450 2,489 166.72%
-
Tax Rate 25.05% 24.79% 20.04% 20.36% 24.15% 24.08% 21.13% -
Total Cost 44,951 27,585 13,119 51,094 36,396 22,427 10,615 161.51%
-
Net Worth 79,279 81,064 77,807 74,229 69,507 68,074 64,826 14.34%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 79,279 81,064 77,807 74,229 69,507 68,074 64,826 14.34%
NOSH 60,518 60,495 40,314 40,124 40,177 40,044 40,016 31.72%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 19.45% 19.28% 18.97% 21.40% 19.92% 19.55% 18.99% -
ROE 13.69% 8.13% 3.95% 18.74% 13.03% 8.01% 3.84% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 92.22 56.49 40.16 162.00 113.13 69.62 32.75 99.28%
EPS 17.94 10.89 7.62 34.66 22.54 13.61 6.22 102.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.34 1.93 1.85 1.73 1.70 1.62 -13.19%
Adjusted Per Share Value based on latest NOSH - 40,223
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 38.60 23.63 11.20 44.96 31.44 19.28 9.06 162.57%
EPS 7.51 4.56 2.12 9.62 6.26 3.77 1.72 166.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5483 0.5607 0.5381 0.5134 0.4807 0.4708 0.4483 14.35%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.93 3.09 4.91 4.55 4.42 4.49 4.09 -
P/RPS 3.18 5.47 12.23 2.81 3.91 6.45 12.49 -59.79%
P/EPS 16.33 28.37 64.44 13.13 19.61 32.99 65.76 -60.45%
EY 6.12 3.52 1.55 7.62 5.10 3.03 1.52 152.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.31 2.54 2.46 2.55 2.64 2.52 -7.54%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 26/05/04 -
Price 2.91 2.98 3.22 5.00 4.68 4.42 4.27 -
P/RPS 3.16 5.28 8.02 3.09 4.14 6.35 13.04 -61.09%
P/EPS 16.22 27.36 42.26 14.43 20.76 32.48 68.65 -61.74%
EY 6.16 3.65 2.37 6.93 4.82 3.08 1.46 160.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.22 1.67 2.70 2.71 2.60 2.64 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment