[CYL] QoQ Cumulative Quarter Result on 30-Apr-2022 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
20-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -61.48%
YoY- 482.14%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 44,796 35,108 24,463 13,782 49,312 35,910 23,854 52.03%
PBT -78 80 328 620 1,218 851 -1,028 -81.99%
Tax -98 0 -85 -85 134 578 0 -
NP -176 80 243 535 1,352 1,429 -1,028 -69.06%
-
NP to SH -139 80 243 535 1,389 1,429 -1,028 -73.55%
-
Tax Rate - 0.00% 25.91% 13.71% -11.00% -67.92% - -
Total Cost 44,972 35,028 24,220 13,247 47,960 34,481 24,882 48.21%
-
Net Worth 63,370 63,590 63,760 64,050 63,510 64,050 63,889 -0.54%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - 1,000 500 - -
Div Payout % - - - - 71.99% 34.99% - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 63,370 63,590 63,760 64,050 63,510 64,050 63,889 -0.54%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin -0.39% 0.23% 0.99% 3.88% 2.74% 3.98% -4.31% -
ROE -0.22% 0.13% 0.38% 0.84% 2.19% 2.23% -1.61% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 44.80 35.11 24.46 13.78 49.31 35.91 23.85 52.06%
EPS -0.18 0.08 0.24 0.54 1.35 1.43 -1.03 -68.64%
DPS 0.00 0.00 0.00 0.00 1.00 0.50 0.00 -
NAPS 0.6337 0.6359 0.6376 0.6405 0.6351 0.6405 0.6389 -0.54%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 44.80 35.11 24.46 13.78 49.31 35.91 23.85 52.06%
EPS -0.18 0.08 0.24 0.54 1.35 1.43 -1.03 -68.64%
DPS 0.00 0.00 0.00 0.00 1.00 0.50 0.00 -
NAPS 0.6337 0.6359 0.6376 0.6405 0.6351 0.6405 0.6389 -0.54%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.09 0.70 0.405 0.435 0.47 0.465 0.55 -
P/RPS 2.43 1.99 1.66 3.16 0.95 1.29 2.31 3.42%
P/EPS -784.17 875.00 166.67 81.31 33.84 32.54 -53.50 496.00%
EY -0.13 0.11 0.60 1.23 2.96 3.07 -1.87 -83.01%
DY 0.00 0.00 0.00 0.00 2.13 1.08 0.00 -
P/NAPS 1.72 1.10 0.64 0.68 0.74 0.73 0.86 58.53%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 30/03/23 19/12/22 19/09/22 20/06/22 29/03/22 22/12/21 20/09/21 -
Price 0.64 1.16 0.515 0.42 0.43 0.445 0.505 -
P/RPS 1.43 3.30 2.11 3.05 0.87 1.24 2.12 -23.03%
P/EPS -460.43 1,450.00 211.93 78.50 30.96 31.14 -49.12 342.75%
EY -0.22 0.07 0.47 1.27 3.23 3.21 -2.04 -77.25%
DY 0.00 0.00 0.00 0.00 2.33 1.12 0.00 -
P/NAPS 1.01 1.82 0.81 0.66 0.68 0.69 0.79 17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment