[CYL] YoY Annualized Quarter Result on 30-Apr-2022 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
20-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 54.07%
YoY- 482.14%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 47,192 39,848 55,128 50,660 35,652 47,432 51,980 -1.59%
PBT -312 -2,156 2,480 -560 1,676 1,964 -2,888 -30.96%
Tax 0 0 -340 0 0 0 0 -
NP -312 -2,156 2,140 -560 1,676 1,964 -2,888 -30.96%
-
NP to SH -312 -2,156 2,140 -560 1,676 1,964 -2,888 -30.96%
-
Tax Rate - - 13.71% - 0.00% 0.00% - -
Total Cost 47,504 42,004 52,988 51,220 33,976 45,468 54,868 -2.37%
-
Net Worth 61,260 62,830 64,050 64,780 64,200 63,150 64,520 -0.85%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 61,260 62,830 64,050 64,780 64,200 63,150 64,520 -0.85%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -0.66% -5.41% 3.88% -1.11% 4.70% 4.14% -5.56% -
ROE -0.51% -3.43% 3.34% -0.86% 2.61% 3.11% -4.48% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 47.19 39.85 55.13 50.66 35.65 47.43 51.98 -1.59%
EPS -0.32 -2.16 2.16 -0.56 1.68 1.96 -2.88 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6126 0.6283 0.6405 0.6478 0.642 0.6315 0.6452 -0.85%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 47.19 39.85 55.13 50.66 35.65 47.43 51.98 -1.59%
EPS -0.32 -2.16 2.16 -0.56 1.68 1.96 -2.88 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6126 0.6283 0.6405 0.6478 0.642 0.6315 0.6452 -0.85%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.61 0.595 0.435 0.60 0.30 0.48 0.60 -
P/RPS 1.29 1.49 0.79 1.18 0.84 1.01 1.15 1.93%
P/EPS -195.51 -27.60 20.33 -107.14 17.90 24.44 -20.78 45.24%
EY -0.51 -3.62 4.92 -0.93 5.59 4.09 -4.81 -31.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.95 0.68 0.93 0.47 0.76 0.93 1.21%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 26/06/23 20/06/22 12/07/21 23/06/20 18/06/19 18/06/18 -
Price 0.55 0.505 0.42 0.495 0.29 0.36 0.565 -
P/RPS 1.17 1.27 0.76 0.98 0.81 0.76 1.09 1.18%
P/EPS -176.28 -23.42 19.63 -88.39 17.30 18.33 -19.56 44.20%
EY -0.57 -4.27 5.10 -1.13 5.78 5.46 -5.11 -30.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 0.66 0.76 0.45 0.57 0.88 0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment