[KERJAYA] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -135.18%
YoY- -177.45%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
Revenue 85,427 64,566 43,519 15,798 80,826 80,125 43,685 70.65%
PBT 2,332 2,744 845 -614 3,737 3,736 -1,362 -
Tax -2,277 -1,494 -1,375 -432 -764 -632 -773 136.54%
NP 55 1,250 -530 -1,046 2,973 3,104 -2,135 -
-
NP to SH 55 1,250 -530 -1,046 2,973 3,104 -2,135 -
-
Tax Rate 97.64% 54.45% 162.72% - 20.44% 16.92% - -
Total Cost 85,372 63,316 44,049 16,844 77,853 77,021 45,820 64.20%
-
Net Worth 58,299 61,921 61,641 60,679 60,955 0 55,820 3.52%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
Net Worth 58,299 61,921 61,641 60,679 60,955 0 55,820 3.52%
NOSH 54,999 57,870 57,608 57,790 57,504 57,588 57,547 -3.54%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
NP Margin 0.06% 1.94% -1.22% -6.62% 3.68% 3.87% -4.89% -
ROE 0.09% 2.02% -0.86% -1.72% 4.88% 0.00% -3.82% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
RPS 155.32 111.57 75.54 27.34 140.56 139.13 75.91 76.92%
EPS 0.10 2.16 -0.92 -1.81 5.17 5.39 -3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.07 1.05 1.06 0.00 0.97 7.32%
Adjusted Per Share Value based on latest NOSH - 57,790
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
RPS 6.77 5.11 3.45 1.25 6.40 6.35 3.46 70.73%
EPS 0.00 0.10 -0.04 -0.08 0.24 0.25 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0462 0.049 0.0488 0.0481 0.0483 0.00 0.0442 3.58%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/12/03 30/09/03 CAGR
Date 25/02/05 25/11/04 24/08/04 25/05/04 27/02/04 - 13/11/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment