[ASTINO] QoQ Cumulative Quarter Result on 30-Apr-2008 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 111.2%
YoY- 42.58%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 154,550 82,011 366,023 262,296 169,084 79,756 289,055 -35.56%
PBT 6,427 4,704 35,841 24,720 11,746 4,671 21,782 -57.54%
Tax -1,788 -1,765 -9,174 -5,818 -2,796 -1,024 -5,160 -52.47%
NP 4,639 2,939 26,667 18,902 8,950 3,647 16,622 -59.17%
-
NP to SH 4,639 2,939 26,667 18,902 8,950 3,647 16,622 -59.17%
-
Tax Rate 27.82% 37.52% 25.60% 23.54% 23.80% 21.92% 23.69% -
Total Cost 149,911 79,072 339,356 243,394 160,134 76,109 272,433 -34.24%
-
Net Worth 141,747 141,793 142,717 125,928 118,907 113,888 108,789 20.41%
Dividend
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 3,964 - - - 6,324 -
Div Payout % - - 14.87% - - - 38.05% -
Equity
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 141,747 141,793 142,717 125,928 118,907 113,888 108,789 20.41%
NOSH 128,861 128,903 132,145 127,200 127,857 127,964 126,499 1.30%
Ratio Analysis
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 3.00% 3.58% 7.29% 7.21% 5.29% 4.57% 5.75% -
ROE 3.27% 2.07% 18.69% 15.01% 7.53% 3.20% 15.28% -
Per Share
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 119.94 63.62 276.98 206.21 132.24 62.33 228.50 -36.39%
EPS 3.60 2.28 20.18 14.86 7.00 2.85 12.63 -58.56%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 5.00 -
NAPS 1.10 1.10 1.08 0.99 0.93 0.89 0.86 18.85%
Adjusted Per Share Value based on latest NOSH - 127,276
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 31.32 16.62 74.18 53.16 34.27 16.16 58.58 -35.56%
EPS 0.94 0.60 5.40 3.83 1.81 0.74 3.37 -59.18%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 1.28 -
NAPS 0.2873 0.2874 0.2892 0.2552 0.241 0.2308 0.2205 20.41%
Price Multiplier on Financial Quarter End Date
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/12/08 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.41 0.42 0.69 0.64 0.62 0.67 0.84 -
P/RPS 0.34 0.66 0.25 0.31 0.47 1.07 0.37 -5.76%
P/EPS 11.39 18.42 3.42 4.31 8.86 23.51 6.39 50.03%
EY 8.78 5.43 29.25 23.22 11.29 4.25 15.64 -33.31%
DY 0.00 0.00 4.35 0.00 0.00 0.00 5.95 -
P/NAPS 0.37 0.38 0.64 0.65 0.67 0.75 0.98 -49.52%
Price Multiplier on Announcement Date
01/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 21/11/08 25/09/08 30/06/08 31/03/08 17/12/07 24/09/07 -
Price 0.39 0.40 0.53 0.59 0.58 0.64 0.66 -
P/RPS 0.33 0.63 0.19 0.29 0.44 1.03 0.29 9.49%
P/EPS 10.83 17.54 2.63 3.97 8.29 22.46 5.02 71.54%
EY 9.23 5.70 38.08 25.19 12.07 4.45 19.91 -41.70%
DY 0.00 0.00 5.66 0.00 0.00 0.00 7.58 -
P/NAPS 0.35 0.36 0.49 0.60 0.62 0.72 0.77 -42.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment