[ASTINO] QoQ Cumulative Quarter Result on 31-Jan-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 41,183 157,846 117,679 0 0 0 0 -
PBT 3,749 18,031 15,083 0 0 0 0 -
Tax -1,093 -11,299 -3,234 0 0 0 0 -
NP 2,656 6,732 11,849 0 0 0 0 -
-
NP to SH 2,656 13,568 11,849 0 0 0 0 -
-
Tax Rate 29.15% 62.66% 21.44% - - - - -
Total Cost 38,527 151,114 105,830 0 0 0 0 -
-
Net Worth 80,027 62,564 67,050 0 0 0 0 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - 1,167 - - - - - -
Div Payout % - 8.60% - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 80,027 62,564 67,050 0 0 0 0 -
NOSH 115,982 93,379 100,076 0 0 0 0 -
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 6.45% 4.26% 10.07% 0.00% 0.00% 0.00% 0.00% -
ROE 3.32% 21.69% 17.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 35.51 169.04 117.59 0.00 0.00 0.00 0.00 -
EPS 2.29 14.53 11.84 0.00 0.00 0.00 0.00 -
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 8.35 31.99 23.85 0.00 0.00 0.00 0.00 -
EPS 0.54 2.75 2.40 0.00 0.00 0.00 0.00 -
DPS 0.00 0.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1268 0.1359 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 31/10/03 31/07/03 - - - - - -
Price 1.26 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.55 0.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.02 5.71 0.00 0.00 0.00 0.00 0.00 -
EY 1.82 17.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 19/12/03 26/09/03 15/07/03 - - - - -
Price 0.99 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.79 0.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.23 6.88 0.00 0.00 0.00 0.00 0.00 -
EY 2.31 14.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment