[PJBUMI] QoQ Cumulative Quarter Result on 31-Dec-2019

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -25.59%
YoY- 17.6%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 13,430 10,537 8,290 12,632 8,684 7,957 4,705 100.83%
PBT 314 261 248 313 422 390 70 171.24%
Tax 0 0 0 0 0 0 0 -
NP 314 261 248 313 422 390 70 171.24%
-
NP to SH 314 261 248 314 422 390 70 171.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,116 10,276 8,042 12,319 8,262 7,567 4,635 99.68%
-
Net Worth 22,960 22,960 22,960 22,140 22,140 22,960 22,140 2.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 22,960 22,960 22,960 22,140 22,140 22,960 22,140 2.44%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.34% 2.48% 2.99% 2.48% 4.86% 4.90% 1.49% -
ROE 1.37% 1.14% 1.08% 1.42% 1.91% 1.70% 0.32% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.38 12.85 10.11 15.40 10.59 9.70 5.74 100.80%
EPS 0.38 0.32 0.30 0.38 0.51 0.48 0.09 160.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.27 0.27 0.28 0.27 2.44%
Adjusted Per Share Value based on latest NOSH - 82,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.44 12.90 10.15 15.47 10.63 9.74 5.76 100.82%
EPS 0.38 0.32 0.30 0.38 0.52 0.48 0.09 160.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2711 0.2711 0.2811 0.2711 2.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.165 0.135 0.105 0.19 0.175 0.245 0.315 -
P/RPS 1.01 1.05 1.04 1.23 1.65 2.52 5.49 -67.55%
P/EPS 43.09 42.41 34.72 49.62 34.00 51.51 369.00 -76.01%
EY 2.32 2.36 2.88 2.02 2.94 1.94 0.27 317.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.38 0.70 0.65 0.88 1.17 -36.56%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 29/06/20 28/02/20 28/11/19 27/08/19 30/05/19 -
Price 0.205 0.195 0.135 0.16 0.225 0.28 0.205 -
P/RPS 1.25 1.52 1.34 1.04 2.12 2.89 3.57 -50.22%
P/EPS 53.54 61.26 44.64 41.78 43.72 58.87 240.14 -63.13%
EY 1.87 1.63 2.24 2.39 2.29 1.70 0.42 169.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.48 0.59 0.83 1.00 0.76 -2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment