[VELOCITY] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -206.01%
YoY- 50.8%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 27,604 17,939 7,748 37,265 27,261 17,119 7,586 136.76%
PBT -3,717 -2,619 -1,492 -7,030 -1,671 -10 -366 369.62%
Tax -1,154 -1,067 -657 -1,165 -1,007 -649 -333 129.17%
NP -4,871 -3,686 -2,149 -8,195 -2,678 -659 -699 265.26%
-
NP to SH -4,312 -3,374 -2,149 -8,195 -2,678 -659 -699 236.73%
-
Tax Rate - - - - - - - -
Total Cost 32,475 21,625 9,897 45,460 29,939 17,778 8,285 148.80%
-
Net Worth 410,969 411,936 403,924 405,996 354,366 309,919 309,850 20.73%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 410,969 411,936 403,924 405,996 354,366 309,919 309,850 20.73%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 690,705 58.80%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -17.65% -20.55% -27.74% -21.99% -9.82% -3.85% -9.21% -
ROE -1.05% -0.82% -0.53% -2.02% -0.76% -0.21% -0.23% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.00 1.30 0.56 2.70 2.29 2.48 1.10 49.02%
EPS -0.31 -0.27 -0.16 -0.83 -0.31 -0.10 -0.10 112.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2975 0.2982 0.2924 0.2939 0.2979 0.4487 0.4486 -23.97%
Adjusted Per Share Value based on latest NOSH - 1,381,410
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.05 1.33 0.58 2.77 2.03 1.27 0.56 137.71%
EPS -0.32 -0.25 -0.16 -0.61 -0.20 -0.05 -0.05 245.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3055 0.3062 0.3002 0.3018 0.2634 0.2303 0.2303 20.74%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.04 0.04 0.035 0.09 0.14 0.095 0.11 -
P/RPS 2.00 3.08 6.24 3.34 6.11 3.83 10.02 -65.87%
P/EPS -12.81 -16.38 -22.50 -15.17 -62.19 -99.57 -108.69 -75.99%
EY -7.80 -6.11 -4.44 -6.59 -1.61 -1.00 -0.92 316.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.12 0.31 0.47 0.21 0.25 -35.36%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 22/02/22 29/11/21 -
Price 0.04 0.05 0.04 0.045 0.10 0.125 0.115 -
P/RPS 2.00 3.85 7.13 1.67 4.36 5.04 10.47 -66.86%
P/EPS -12.81 -20.47 -25.71 -7.59 -44.42 -131.01 -113.64 -76.69%
EY -7.80 -4.88 -3.89 -13.18 -2.25 -0.76 -0.88 328.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.14 0.15 0.34 0.28 0.26 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment