[VELOCITY] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 297.82%
YoY- -28.82%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 2,299 27,605 22,368 14,032 3,607 22,986 19,920 -76.20%
PBT -695 -1,803 1,614 1,665 346 -1,306 4,187 -
Tax -72 -118 -796 -571 -71 -57 -466 -71.10%
NP -767 -1,921 818 1,094 275 -1,363 3,721 -
-
NP to SH -767 -1,921 818 1,094 275 -1,363 3,721 -
-
Tax Rate - - 49.32% 34.29% 20.52% - 11.13% -
Total Cost 3,066 29,526 21,550 12,938 3,332 24,349 16,199 -66.93%
-
Net Worth 77,090 64,392 36,820 36,810 36,511 33,176 36,089 65.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 77,090 64,392 36,820 36,810 36,511 33,176 36,089 65.63%
NOSH 130,000 107,374 104,871 104,190 105,769 96,666 94,923 23.25%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -33.36% -6.96% 3.66% 7.80% 7.62% -5.93% 18.68% -
ROE -0.99% -2.98% 2.22% 2.97% 0.75% -4.11% 10.31% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.77 25.71 21.33 13.47 3.41 23.78 20.99 -80.68%
EPS -0.59 -1.79 0.78 1.05 0.26 -1.41 3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.593 0.5997 0.3511 0.3533 0.3452 0.3432 0.3802 34.38%
Adjusted Per Share Value based on latest NOSH - 105,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.17 2.00 1.62 1.02 0.26 1.66 1.44 -75.84%
EPS -0.06 -0.14 0.06 0.08 0.02 -0.10 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0558 0.0466 0.0267 0.0266 0.0264 0.024 0.0261 65.72%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.60 0.60 0.66 0.67 0.64 0.67 0.57 -
P/RPS 33.93 2.33 3.09 4.97 18.77 2.82 2.72 435.40%
P/EPS -101.69 -33.54 84.62 63.81 246.15 -47.52 14.54 -
EY -0.98 -2.98 1.18 1.57 0.41 -2.10 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.88 1.90 1.85 1.95 1.50 -23.12%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 27/05/16 29/02/16 30/11/15 26/08/15 27/05/15 -
Price 0.595 0.60 0.59 0.63 0.67 0.65 0.59 -
P/RPS 33.65 2.33 2.77 4.68 19.65 2.73 2.81 421.06%
P/EPS -100.85 -33.54 75.64 60.00 257.69 -46.10 15.05 -
EY -0.99 -2.98 1.32 1.67 0.39 -2.17 6.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.68 1.78 1.94 1.89 1.55 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment