[VELOCITY] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 60.07%
YoY- -378.91%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 13,844 11,333 8,183 2,299 27,605 22,368 14,032 -0.89%
PBT -6,804 -1,778 -565 -695 -1,803 1,614 1,665 -
Tax -124 -124 -87 -72 -118 -796 -571 -63.90%
NP -6,928 -1,902 -652 -767 -1,921 818 1,094 -
-
NP to SH -6,928 -1,902 -652 -767 -1,921 818 1,094 -
-
Tax Rate - - - - - 49.32% 34.29% -
Total Cost 20,772 13,235 8,835 3,066 29,526 21,550 12,938 37.15%
-
Net Worth 75,445 78,702 76,805 77,090 64,392 36,820 36,810 61.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 75,445 78,702 76,805 77,090 64,392 36,820 36,810 61.42%
NOSH 138,560 135,857 130,400 130,000 107,374 104,871 104,190 20.95%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -50.04% -16.78% -7.97% -33.36% -6.96% 3.66% 7.80% -
ROE -9.18% -2.42% -0.85% -0.99% -2.98% 2.22% 2.97% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.99 8.34 6.28 1.77 25.71 21.33 13.47 -18.08%
EPS -5.00 -1.40 -0.50 -0.59 -1.79 0.78 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5445 0.5793 0.589 0.593 0.5997 0.3511 0.3533 33.45%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.00 0.82 0.59 0.17 2.00 1.62 1.02 -1.31%
EPS -0.50 -0.14 -0.05 -0.06 -0.14 0.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.057 0.0556 0.0558 0.0466 0.0267 0.0266 61.58%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.695 0.625 0.61 0.60 0.60 0.66 0.67 -
P/RPS 6.96 7.49 9.72 33.93 2.33 3.09 4.97 25.19%
P/EPS -13.90 -44.64 -122.00 -101.69 -33.54 84.62 63.81 -
EY -7.19 -2.24 -0.82 -0.98 -2.98 1.18 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.08 1.04 1.01 1.00 1.88 1.90 -23.16%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 27/02/17 28/11/16 26/08/16 27/05/16 29/02/16 -
Price 0.65 0.735 0.62 0.595 0.60 0.59 0.63 -
P/RPS 6.51 8.81 9.88 33.65 2.33 2.77 4.68 24.63%
P/EPS -13.00 -52.50 -124.00 -100.85 -33.54 75.64 60.00 -
EY -7.69 -1.90 -0.81 -0.99 -2.98 1.32 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.27 1.05 1.00 1.00 1.68 1.78 -23.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment