[LFECORP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -108.65%
YoY--%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Revenue 5,158 18,856 10,320 4,713 398 13,752 12,903 -47.65%
PBT -205 117 -1,302 -1,784 -855 -10,564 -9,540 -93.35%
Tax 0 0 0 0 0 -8 -8 -
NP -205 117 -1,302 -1,784 -855 -10,572 -9,548 -93.35%
-
NP to SH -205 117 -1,302 -1,784 -855 -10,572 -9,548 -93.35%
-
Tax Rate - 0.00% - - - - - -
Total Cost 5,363 18,739 11,622 6,497 1,253 24,324 22,451 -63.60%
-
Net Worth 34,748 33,695 33,695 33,695 31,589 33,357 35,210 -0.92%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Net Worth 34,748 33,695 33,695 33,695 31,589 33,357 35,210 -0.92%
NOSH 204,403 204,403 204,403 204,403 185,821 185,821 185,821 6.96%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
NP Margin -3.97% 0.62% -12.62% -37.85% -214.82% -76.88% -74.00% -
ROE -0.59% 0.35% -3.86% -5.29% -2.71% -31.69% -27.12% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 2.52 9.51 5.21 2.38 0.21 7.42 6.96 -51.19%
EPS -0.10 0.06 -0.66 -0.90 -0.46 -5.70 -5.15 -93.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.18 0.19 -7.55%
Adjusted Per Share Value based on latest NOSH - 204,403
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
RPS 0.47 1.70 0.93 0.43 0.04 1.24 1.16 -47.15%
EPS -0.02 0.01 -0.12 -0.16 -0.08 -0.95 -0.86 -92.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0304 0.0304 0.0304 0.0285 0.0301 0.0318 -1.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 -
Price 0.105 0.215 0.12 0.125 0.11 0.10 0.10 -
P/RPS 4.16 2.26 2.30 5.26 51.36 1.35 1.44 111.48%
P/EPS -104.69 364.23 -18.27 -13.89 -23.91 -1.75 -1.94 1570.54%
EY -0.96 0.27 -5.47 -7.20 -4.18 -57.05 -51.52 -93.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.26 0.71 0.74 0.65 0.56 0.53 11.70%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 CAGR
Date 30/06/20 28/02/20 29/11/19 29/08/19 30/05/19 27/02/19 20/12/18 -
Price 0.17 0.165 0.16 0.135 0.125 0.11 0.10 -
P/RPS 6.74 1.73 3.07 5.68 58.36 1.48 1.44 197.32%
P/EPS -169.51 279.53 -24.36 -15.00 -27.17 -1.93 -1.94 2247.55%
EY -0.59 0.36 -4.11 -6.67 -3.68 -51.86 -51.52 -95.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.94 0.79 0.74 0.61 0.53 56.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment