[LFECORP] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -275.21%
YoY- 76.02%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 13,429 12,289 10,009 5,158 18,856 10,320 4,713 100.34%
PBT -1,715 -1,599 -730 -205 117 -1,302 -1,784 -2.58%
Tax 0 0 0 0 0 0 0 -
NP -1,715 -1,599 -730 -205 117 -1,302 -1,784 -2.58%
-
NP to SH -1,715 -1,599 -730 -205 117 -1,302 -1,784 -2.58%
-
Tax Rate - - - - 0.00% - - -
Total Cost 15,144 13,888 10,739 5,363 18,739 11,622 6,497 75.34%
-
Net Worth 35,939 35,939 37,298 34,748 33,695 33,695 33,695 4.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 35,939 35,939 37,298 34,748 33,695 33,695 33,695 4.37%
NOSH 245,283 224,403 224,403 204,403 204,403 204,403 204,403 12.86%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -12.77% -13.01% -7.29% -3.97% 0.62% -12.62% -37.85% -
ROE -4.77% -4.45% -1.96% -0.59% 0.35% -3.86% -5.29% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.98 5.47 4.56 2.52 9.51 5.21 2.38 84.30%
EPS -0.76 -0.71 -0.33 -0.10 0.06 -0.66 -0.90 -10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.17 0.17 0.17 -3.94%
Adjusted Per Share Value based on latest NOSH - 204,403
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.21 1.11 0.90 0.47 1.70 0.93 0.43 98.69%
EPS -0.15 -0.14 -0.07 -0.02 0.01 -0.12 -0.16 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0324 0.0336 0.0313 0.0304 0.0304 0.0304 4.31%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.205 0.195 0.17 0.105 0.215 0.12 0.125 -
P/RPS 3.43 3.56 3.73 4.16 2.26 2.30 5.26 -24.70%
P/EPS -26.85 -27.39 -51.09 -104.69 364.23 -18.27 -13.89 54.86%
EY -3.72 -3.65 -1.96 -0.96 0.27 -5.47 -7.20 -35.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.22 1.00 0.62 1.26 0.71 0.74 43.85%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/03/21 27/11/20 27/08/20 30/06/20 28/02/20 29/11/19 29/08/19 -
Price 0.205 0.21 0.215 0.17 0.165 0.16 0.135 -
P/RPS 3.43 3.84 4.71 6.74 1.73 3.07 5.68 -28.44%
P/EPS -26.85 -29.50 -64.62 -169.51 279.53 -24.36 -15.00 47.16%
EY -3.72 -3.39 -1.55 -0.59 0.36 -4.11 -6.67 -32.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.31 1.26 1.00 0.97 0.94 0.79 37.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment