[EKA] QoQ Cumulative Quarter Result on 31-Mar-2011

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 96.27%
YoY- -348.97%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 40,967 20,181 44,891 23,688 159,256 131,913 100,511 -44.93%
PBT -8,038 -6,236 -3,819 -1,513 -46,918 -38,381 -28,719 -57.11%
Tax -7 -16 -200 -175 1,665 -618 -442 -93.64%
NP -8,045 -6,252 -4,019 -1,688 -45,253 -38,999 -29,161 -57.52%
-
NP to SH -8,045 -6,252 -4,019 -1,688 -45,253 -38,999 -29,161 -57.52%
-
Tax Rate - - - - - - - -
Total Cost 49,012 26,433 48,910 25,376 204,509 170,912 129,672 -47.63%
-
Net Worth 22,807 34,796 40,789 43,097 44,403 50,398 61,202 -48.12%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 22,807 34,796 40,789 43,097 44,403 50,398 61,202 -48.12%
NOSH 120,039 119,988 119,970 119,716 120,010 119,996 120,004 0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -19.64% -30.98% -8.95% -7.13% -28.42% -29.56% -29.01% -
ROE -35.27% -17.97% -9.85% -3.92% -101.91% -77.38% -47.65% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 34.13 16.82 37.42 19.79 132.70 109.93 83.76 -44.94%
EPS -6.70 -5.21 -3.35 -1.41 -37.71 -32.50 -24.30 -57.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.29 0.34 0.36 0.37 0.42 0.51 -48.13%
Adjusted Per Share Value based on latest NOSH - 119,716
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.13 6.47 14.39 7.59 51.04 42.28 32.22 -44.94%
EPS -2.58 -2.00 -1.29 -0.54 -14.50 -12.50 -9.35 -57.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.1115 0.1307 0.1381 0.1423 0.1615 0.1962 -48.12%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.35 0.34 0.46 0.22 0.22 0.19 0.26 -
P/RPS 1.03 2.02 0.35 0.17 0.17 0.17 0.31 122.17%
P/EPS -5.22 -6.53 -1.22 -0.58 -0.58 -0.58 -1.07 186.81%
EY -19.15 -15.33 -82.00 -171.82 -171.40 -171.05 -93.46 -65.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.17 0.00 0.00 0.59 0.45 0.51 134.68%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 29/11/10 30/08/10 -
Price 0.45 0.27 0.41 0.22 0.20 0.21 0.19 -
P/RPS 1.32 1.61 0.31 0.17 0.15 0.19 0.23 219.53%
P/EPS -6.71 -5.18 -1.09 -0.58 -0.53 -0.65 -0.78 318.19%
EY -14.89 -19.30 -92.00 -171.82 -188.54 -154.76 -127.89 -76.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.93 0.00 0.00 0.54 0.50 0.37 243.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment