[EKA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
18-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 97,005 82,865 0 0 32,917 17,160 90,335 4.85%
PBT -15,596 -16,001 0 0 -4,212 -2,434 -37,229 -43.92%
Tax 688 712 0 0 0 0 71 352.64%
NP -14,908 -15,289 0 0 -4,212 -2,434 -37,158 -45.51%
-
NP to SH -14,908 -15,289 0 0 -4,212 -2,434 -37,158 -45.51%
-
Tax Rate - - - - - - - -
Total Cost 111,913 98,154 0 0 37,129 19,594 127,493 -8.30%
-
Net Worth 15,600 15,600 15,601 9,591 9,627 12,049 14,402 5.45%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 15,600 15,600 15,601 9,591 9,627 12,049 14,402 5.45%
NOSH 312,000 312,000 312,036 239,775 240,685 240,990 240,038 19.04%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -15.37% -18.45% 0.00% 0.00% -12.80% -14.18% -41.13% -
ROE -95.56% -98.01% 0.00% 0.00% -43.75% -20.20% -258.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.09 26.56 0.00 0.00 13.68 7.12 37.63 -11.92%
EPS -4.78 -4.90 0.00 0.00 -1.75 -1.01 -15.48 -54.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.04 0.04 0.05 0.06 -11.41%
Adjusted Per Share Value based on latest NOSH - 275,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.09 26.56 0.00 0.00 10.55 5.50 28.95 4.85%
EPS -4.78 -4.90 0.00 0.00 -1.35 -0.78 -11.91 -45.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.0307 0.0309 0.0386 0.0462 5.39%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.105 0.145 0.145 0.155 0.11 0.145 0.16 -
P/RPS 0.34 0.55 0.00 0.00 0.00 2.04 0.43 -14.45%
P/EPS -2.20 -2.96 0.00 0.00 0.00 -14.36 -1.03 65.62%
EY -45.51 -33.80 0.00 0.00 0.00 -6.97 -96.75 -39.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.90 2.90 3.88 0.00 2.90 2.67 -14.75%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 28/08/15 18/05/15 17/02/15 24/11/14 29/08/14 -
Price 0.17 0.12 0.145 0.155 0.125 0.12 0.15 -
P/RPS 0.55 0.45 0.00 0.00 0.00 1.69 0.40 23.58%
P/EPS -3.56 -2.45 0.00 0.00 0.00 -11.88 -0.97 137.36%
EY -28.11 -40.84 0.00 0.00 0.00 -8.42 -103.20 -57.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.40 2.90 3.88 0.00 2.40 2.50 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment