[EKA] YoY Quarter Result on 31-Dec-2015

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 123.02%
YoY- 121.37%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Revenue 14,140 17,160 15,757 15,850 21,602 23,688 21,223 -8.61%
PBT 404 -2,434 -1,778 -17,760 2,184 -1,513 -2,287 -
Tax -24 0 0 933 0 -175 -25 -0.90%
NP 380 -2,434 -1,778 -16,827 2,184 -1,688 -2,312 -
-
NP to SH 380 -2,434 -1,778 -16,827 2,184 -1,688 -2,312 -
-
Tax Rate 5.94% - - - 0.00% - - -
Total Cost 13,760 19,594 17,535 32,677 19,418 25,376 23,535 -11.22%
-
Net Worth 15,600 12,049 9,610 22,804 32,400 43,097 40,729 -19.17%
Dividend
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Net Worth 15,600 12,049 9,610 22,804 32,400 43,097 40,729 -19.17%
NOSH 312,000 240,990 240,270 120,021 119,999 119,716 119,792 23.66%
Ratio Analysis
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
NP Margin 2.69% -14.18% -11.28% -106.16% 10.11% -7.13% -10.89% -
ROE 2.44% -20.20% -18.50% -73.79% 6.74% -3.92% -5.68% -
Per Share
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 4.53 7.12 6.56 13.21 18.00 19.79 17.72 -26.11%
EPS 0.12 -1.01 -0.74 -14.02 1.82 -1.41 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.04 0.19 0.27 0.36 0.34 -34.64%
Adjusted Per Share Value based on latest NOSH - 312,000
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 4.53 5.50 5.05 5.08 6.92 7.59 6.80 -8.61%
EPS 0.12 -0.78 -0.57 -5.39 0.70 -0.54 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0386 0.0308 0.0731 0.1038 0.1381 0.1305 -19.17%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 31/12/15 30/09/14 31/12/14 29/06/12 30/03/12 31/03/11 30/06/11 -
Price 0.105 0.145 0.11 0.49 0.57 0.22 0.46 -
P/RPS 2.32 2.04 0.00 3.71 3.17 0.00 0.00 -
P/EPS 86.21 -14.36 0.00 -3.50 31.32 0.00 0.00 -
EY 1.16 -6.97 0.00 -28.61 3.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.90 0.00 2.58 2.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 29/02/16 24/11/14 17/02/15 30/08/12 31/05/12 30/05/11 25/08/11 -
Price 0.17 0.12 0.125 0.51 0.40 0.22 0.41 -
P/RPS 3.75 1.69 0.00 3.86 2.22 0.00 0.00 -
P/EPS 139.58 -11.88 0.00 -3.64 21.98 0.00 0.00 -
EY 0.72 -8.42 0.00 -27.49 4.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.40 0.00 2.68 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment