[CHGP] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 67.81%
YoY- 333.25%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 134,212 601,766 435,770 297,175 138,433 327,015 162,431 -11.93%
PBT 9,708 49,633 30,124 26,822 17,698 16,721 8,129 12.55%
Tax -1,505 -7,486 -7,858 -5,704 -3,190 -5,419 -2,597 -30.46%
NP 8,203 42,147 22,266 21,118 14,508 11,302 5,532 30.00%
-
NP to SH 7,860 34,586 20,610 19,506 13,674 7,983 3,921 58.91%
-
Tax Rate 15.50% 15.08% 26.09% 21.27% 18.02% 32.41% 31.95% -
Total Cost 126,009 559,619 413,504 276,057 123,925 315,713 156,899 -13.58%
-
Net Worth 541,807 349,234 291,609 296,232 255,585 244,477 187,940 102.42%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 541,807 349,234 291,609 296,232 255,585 244,477 187,940 102.42%
NOSH 661,097 605,281 551,031 549,496 498,009 478,557 471,437 25.25%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.11% 7.00% 5.11% 7.11% 10.48% 3.46% 3.41% -
ROE 1.45% 9.90% 7.07% 6.58% 5.35% 3.27% 2.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.81 101.66 85.18 60.19 28.71 68.22 45.81 -40.87%
EPS 1.22 6.50 4.03 3.95 2.84 1.67 0.88 24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.59 0.57 0.60 0.53 0.51 0.53 35.89%
Adjusted Per Share Value based on latest NOSH - 605,281
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.30 91.03 65.92 44.95 20.94 49.47 24.57 -11.94%
EPS 1.19 5.23 3.12 2.95 2.07 1.21 0.59 59.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 0.5283 0.4411 0.4481 0.3866 0.3698 0.2843 102.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.30 0.835 0.95 1.02 1.03 1.14 1.00 -
P/RPS 6.25 0.82 1.12 1.69 3.59 1.67 2.18 101.68%
P/EPS 106.68 14.29 23.58 25.82 36.32 68.46 90.44 11.62%
EY 0.94 7.00 4.24 3.87 2.75 1.46 1.11 -10.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.42 1.67 1.70 1.94 2.24 1.89 -12.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 -
Price 2.95 1.00 0.92 1.00 1.03 1.08 1.10 -
P/RPS 14.18 0.98 1.08 1.66 3.59 1.58 2.40 226.46%
P/EPS 242.08 17.11 22.84 25.31 36.32 64.85 99.48 80.82%
EY 0.41 5.84 4.38 3.95 2.75 1.54 1.01 -45.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 1.69 1.61 1.67 1.94 2.12 2.08 41.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment