[CHGP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 5.66%
YoY- 425.63%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 312,561 134,212 601,766 435,770 297,175 138,433 327,015 -2.97%
PBT 25,598 9,708 49,633 30,124 26,822 17,698 16,721 32.86%
Tax -4,524 -1,505 -7,486 -7,858 -5,704 -3,190 -5,419 -11.34%
NP 21,074 8,203 42,147 22,266 21,118 14,508 11,302 51.55%
-
NP to SH 20,425 7,860 34,586 20,610 19,506 13,674 7,983 87.17%
-
Tax Rate 17.67% 15.50% 15.08% 26.09% 21.27% 18.02% 32.41% -
Total Cost 291,487 126,009 559,619 413,504 276,057 123,925 315,713 -5.18%
-
Net Worth 568,121 541,807 349,234 291,609 296,232 255,585 244,477 75.53%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 568,121 541,807 349,234 291,609 296,232 255,585 244,477 75.53%
NOSH 661,097 661,097 605,281 551,031 549,496 498,009 478,557 24.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.74% 6.11% 7.00% 5.11% 7.11% 10.48% 3.46% -
ROE 3.60% 1.45% 9.90% 7.07% 6.58% 5.35% 3.27% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 47.86 20.81 101.66 85.18 60.19 28.71 68.22 -21.06%
EPS 3.13 1.22 6.50 4.03 3.95 2.84 1.67 52.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.59 0.57 0.60 0.53 0.51 42.81%
Adjusted Per Share Value based on latest NOSH - 551,031
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 46.52 19.98 89.57 64.86 44.23 20.60 48.67 -2.96%
EPS 3.04 1.17 5.15 3.07 2.90 2.04 1.19 86.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8456 0.8064 0.5198 0.434 0.4409 0.3804 0.3639 75.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.59 1.30 0.835 0.95 1.02 1.03 1.14 -
P/RPS 5.41 6.25 0.82 1.12 1.69 3.59 1.67 119.09%
P/EPS 82.81 106.68 14.29 23.58 25.82 36.32 68.46 13.53%
EY 1.21 0.94 7.00 4.24 3.87 2.75 1.46 -11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 1.55 1.42 1.67 1.70 1.94 2.24 20.98%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 -
Price 2.01 2.95 1.00 0.92 1.00 1.03 1.08 -
P/RPS 4.20 14.18 0.98 1.08 1.66 3.59 1.58 92.00%
P/EPS 64.26 242.08 17.11 22.84 25.31 36.32 64.85 -0.60%
EY 1.56 0.41 5.84 4.38 3.95 2.75 1.54 0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.51 1.69 1.61 1.67 1.94 2.12 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment