[CHGP] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -67.43%
YoY- 28.45%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 204,567 167,786 111,419 53,708 169,671 145,780 92,975 68.92%
PBT 25,280 20,630 16,441 8,252 22,403 17,259 11,501 68.81%
Tax -6,747 -5,957 -4,582 -2,237 -5,678 -4,386 -3,008 71.09%
NP 18,533 14,673 11,859 6,015 16,725 12,873 8,493 67.99%
-
NP to SH 17,019 12,784 10,572 5,495 16,869 12,796 8,254 61.78%
-
Tax Rate 26.69% 28.88% 27.87% 27.11% 25.34% 25.41% 26.15% -
Total Cost 186,034 153,113 99,560 47,693 152,946 132,907 84,482 69.01%
-
Net Worth 104,156 102,272 93,826 103,031 85,955 87,012 76,644 22.62%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 104,156 102,272 93,826 103,031 85,955 87,012 76,644 22.62%
NOSH 138,875 142,044 132,150 137,375 121,064 127,960 117,914 11.49%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.06% 8.75% 10.64% 11.20% 9.86% 8.83% 9.13% -
ROE 16.34% 12.50% 11.27% 5.33% 19.63% 14.71% 10.77% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 147.30 118.12 84.31 39.10 140.15 113.93 78.85 51.50%
EPS 12.30 9.00 8.00 4.00 14.00 10.00 7.00 45.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.71 0.75 0.71 0.68 0.65 9.98%
Adjusted Per Share Value based on latest NOSH - 137,375
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.94 25.38 16.85 8.12 25.67 22.05 14.06 68.94%
EPS 2.57 1.93 1.60 0.83 2.55 1.94 1.25 61.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.1547 0.1419 0.1558 0.13 0.1316 0.1159 22.67%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.75 1.00 1.18 1.04 0.87 1.02 1.15 -
P/RPS 0.51 0.85 1.40 2.66 0.62 0.90 1.46 -50.30%
P/EPS 6.12 11.11 14.75 26.00 6.24 10.20 16.43 -48.13%
EY 16.34 9.00 6.78 3.85 16.02 9.80 6.09 92.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.39 1.66 1.39 1.23 1.50 1.77 -31.58%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 21/11/07 22/08/07 28/05/07 27/02/07 22/11/06 22/08/06 -
Price 0.55 0.81 1.03 1.21 1.18 0.99 1.03 -
P/RPS 0.37 0.69 1.22 3.09 0.84 0.87 1.31 -56.85%
P/EPS 4.49 9.00 12.88 30.25 8.47 9.90 14.71 -54.56%
EY 22.28 11.11 7.77 3.31 11.81 10.10 6.80 120.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.13 1.45 1.61 1.66 1.46 1.58 -40.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment