[CHGP] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -7.61%
YoY- 27.69%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 43,688 44,077 25,742 57,711 50,849 43,976 20,748 10.80%
PBT 905 781 -1,292 8,188 5,642 4,705 3,495 -16.99%
Tax -11 -237 -140 -2,345 -1,590 -1,288 -970 -46.06%
NP 894 544 -1,432 5,843 4,052 3,417 2,525 -13.33%
-
NP to SH 789 327 -1,625 5,077 3,976 3,393 2,525 -14.81%
-
Tax Rate 1.22% 30.35% - 28.64% 28.18% 27.38% 27.75% -
Total Cost 42,794 43,533 27,174 51,868 46,797 40,559 18,223 12.48%
-
Net Worth 48,447 43,599 41,666 90,116 86,146 70,311 60,759 -3.07%
Dividend
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 1,272 - -
Div Payout % - - - - - 37.50% - -
Equity
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 48,447 43,599 41,666 90,116 86,146 70,311 60,759 -3.07%
NOSH 138,421 136,250 138,888 126,925 132,533 84,825 84,166 7.09%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.05% 1.23% -5.56% 10.12% 7.97% 7.77% 12.17% -
ROE 1.63% 0.75% -3.90% 5.63% 4.62% 4.83% 4.16% -
Per Share
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 31.56 32.35 18.53 45.47 38.37 51.84 24.65 3.46%
EPS 0.57 0.24 -1.17 4.00 3.00 4.00 3.00 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.35 0.32 0.30 0.71 0.65 0.8289 0.7219 -9.49%
Adjusted Per Share Value based on latest NOSH - 126,925
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.61 6.67 3.89 8.73 7.69 6.65 3.14 10.80%
EPS 0.12 0.05 -0.25 0.77 0.60 0.51 0.38 -14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0733 0.066 0.063 0.1363 0.1303 0.1064 0.0919 -3.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/11 30/09/10 30/09/09 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.32 0.22 0.30 1.18 1.15 1.50 1.54 -
P/RPS 1.01 0.68 1.62 2.60 3.00 2.89 6.25 -22.21%
P/EPS 56.14 91.67 -25.64 29.50 38.33 37.50 51.33 1.24%
EY 1.78 1.09 -3.90 3.39 2.61 2.67 1.95 -1.24%
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 0.91 0.69 1.00 1.66 1.77 1.81 2.13 -11.06%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/11/11 24/11/10 25/11/09 22/08/07 22/08/06 23/08/05 22/09/04 -
Price 0.33 0.22 0.23 1.03 1.03 1.59 1.48 -
P/RPS 1.05 0.68 1.24 2.27 2.68 3.07 6.00 -21.35%
P/EPS 57.89 91.67 -19.66 25.75 34.33 39.75 49.33 2.23%
EY 1.73 1.09 -5.09 3.88 2.91 2.52 2.03 -2.18%
DY 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.94 0.69 0.77 1.45 1.58 1.92 2.05 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment