[BTM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 64.68%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 25,576 19,750 13,747 6,714 24,745 16,690 9,827 -0.96%
PBT -1,498 -129 427 -787 -2,399 -2,279 -442 -1.23%
Tax 1,498 129 -120 787 2,399 2,279 442 -1.23%
NP 0 0 307 0 0 0 0 -
-
NP to SH -1,651 -249 307 -787 -2,228 -2,279 -442 -1.32%
-
Tax Rate - - 28.10% - - - - -
Total Cost 25,576 19,750 13,440 6,714 24,745 16,690 9,827 -0.96%
-
Net Worth 31,780 33,333 33,709 32,641 33,399 33,414 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 31,780 33,333 33,709 32,641 33,399 33,414 0 -100.00%
NOSH 19,987 20,080 20,065 20,025 19,999 20,008 19,999 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 2.23% 0.00% 0.00% 0.00% 0.00% -
ROE -5.19% -0.75% 0.91% -2.41% -6.67% -6.82% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 127.96 98.35 68.51 33.53 123.73 83.41 49.14 -0.96%
EPS -8.26 -1.24 1.53 -3.93 -11.14 -11.39 -2.21 -1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.66 1.68 1.63 1.67 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,025
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.04 1.57 1.09 0.53 1.97 1.33 0.78 -0.97%
EPS -0.13 -0.02 0.02 -0.06 -0.18 -0.18 -0.04 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0265 0.0268 0.026 0.0266 0.0266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.70 1.67 3.00 3.80 0.00 0.00 0.00 -
P/RPS 1.33 1.70 4.38 11.33 0.00 0.00 0.00 -100.00%
P/EPS -20.58 -134.68 196.08 -96.69 0.00 0.00 0.00 -100.00%
EY -4.86 -0.74 0.51 -1.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.01 1.79 2.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 25/08/00 29/05/00 29/02/00 26/11/99 - -
Price 1.42 1.98 2.46 3.20 3.12 0.00 0.00 -
P/RPS 1.11 2.01 3.59 9.54 2.52 0.00 0.00 -100.00%
P/EPS -17.19 -159.68 160.78 -81.42 -28.01 0.00 0.00 -100.00%
EY -5.82 -0.63 0.62 -1.23 -3.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.19 1.46 1.96 1.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment