[BTM] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -93.06%
YoY- -697.15%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 7,184 6,319 5,348 1,279 8,205 5,953 3,512 60.93%
PBT -20,585 -18,504 -16,294 -14,835 -7,685 -4,364 -2,570 298.80%
Tax 17 0 0 0 0 0 0 -
NP -20,568 -18,504 -16,294 -14,835 -7,685 -4,364 -2,570 298.59%
-
NP to SH -20,568 -18,504 -16,294 -14,835 -7,684 -4,363 -2,570 298.59%
-
Tax Rate - - - - - - - -
Total Cost 27,752 24,823 21,642 16,114 15,890 10,317 6,082 174.34%
-
Net Worth 75,389 75,389 75,389 58,853 10,261 13,682 15,392 187.57%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 75,389 75,389 75,389 58,853 10,261 13,682 15,392 187.57%
NOSH 1,256,486 1,256,486 1,256,486 1,256,486 1,197,184 171,026 171,026 276.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -286.30% -292.83% -304.67% -1,159.89% -93.66% -73.31% -73.18% -
ROE -27.28% -24.54% -21.61% -25.21% -74.88% -31.89% -16.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.57 0.50 0.43 0.13 4.80 3.48 2.05 -57.30%
EPS -1.71 -1.56 -1.46 -1.51 -4.49 -2.55 -1.50 9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.06 0.08 0.09 -23.62%
Adjusted Per Share Value based on latest NOSH - 1,256,486
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.57 0.50 0.43 0.10 0.65 0.47 0.28 60.41%
EPS -1.71 -1.56 -1.46 -1.18 -0.61 -0.35 -0.20 316.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.0468 0.0082 0.0109 0.0123 186.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.07 0.07 0.09 0.05 0.085 0.115 0.135 -
P/RPS 12.24 13.92 21.15 38.35 1.77 3.30 6.57 51.23%
P/EPS -4.28 -4.75 -6.94 -3.31 -1.89 -4.51 -8.98 -38.90%
EY -23.38 -21.04 -14.41 -30.25 -52.86 -22.18 -11.13 63.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.17 1.50 0.83 1.42 1.44 1.50 -15.22%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 07/08/23 30/05/23 28/02/23 30/11/22 25/08/22 -
Price 0.065 0.07 0.08 0.08 0.07 0.12 0.095 -
P/RPS 11.37 13.92 18.80 61.35 1.46 3.45 4.63 81.72%
P/EPS -3.97 -4.75 -6.17 -5.29 -1.56 -4.70 -6.32 -26.59%
EY -25.18 -21.04 -16.21 -18.91 -64.18 -21.26 -15.82 36.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.33 1.33 1.17 1.50 1.06 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment