[ADVENTA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -57.7%
YoY- -368.23%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 25,851 13,503 37,176 28,529 20,412 13,751 58,852 -42.24%
PBT 646 301 -9,962 -5,384 -3,390 -831 -4,681 -
Tax -6 0 1,124 -3 -2 0 -436 -94.27%
NP 640 301 -8,838 -5,387 -3,392 -831 -5,117 -
-
NP to SH 646 301 -8,758 -5,305 -3,364 -825 -4,982 -
-
Tax Rate 0.93% 0.00% - - - - - -
Total Cost 25,211 13,202 46,014 33,916 23,804 14,582 63,969 -46.27%
-
Net Worth 94,727 91,671 91,671 58,058 61,114 62,642 62,642 31.77%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 94,727 91,671 91,671 58,058 61,114 62,642 62,642 31.77%
NOSH 305,571 305,571 305,571 152,786 152,786 152,786 152,786 58.80%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.48% 2.23% -23.77% -18.88% -16.62% -6.04% -8.69% -
ROE 0.68% 0.33% -9.55% -9.14% -5.50% -1.32% -7.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.46 4.42 12.17 18.67 13.36 9.00 38.52 -63.63%
EPS 0.21 0.10 -2.87 -3.47 -2.20 -0.54 -3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.38 0.40 0.41 0.41 -17.01%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.64 4.51 12.43 9.54 6.82 4.60 19.68 -42.26%
EPS 0.22 0.10 -2.93 -1.77 -1.12 -0.28 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.3065 0.3065 0.1941 0.2043 0.2094 0.2094 31.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.305 0.28 0.36 0.425 0.535 0.59 0.655 -
P/RPS 3.61 6.34 2.96 2.28 4.00 6.56 1.70 65.28%
P/EPS 144.27 284.25 -12.56 -12.24 -24.30 -109.27 -20.09 -
EY 0.69 0.35 -7.96 -8.17 -4.12 -0.92 -4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.93 1.20 1.12 1.34 1.44 1.60 -27.89%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 02/05/24 27/02/24 28/11/23 29/08/23 18/05/23 24/02/23 -
Price 0.285 0.295 0.29 0.315 0.465 0.62 0.585 -
P/RPS 3.37 6.68 2.38 1.69 3.48 6.89 1.52 70.11%
P/EPS 134.81 299.48 -10.12 -9.07 -21.12 -114.82 -17.94 -
EY 0.74 0.33 -9.88 -11.02 -4.73 -0.87 -5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 0.97 0.83 1.16 1.51 1.43 -25.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment