[GESHEN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 46.48%
YoY- -23.87%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 183,339 117,753 57,669 253,774 187,060 124,898 64,956 99.59%
PBT 4,058 1,201 -1,846 10,615 8,533 4,191 2,979 22.86%
Tax -1,776 -1,124 -222 -1,202 -2,190 -1,544 -632 99.01%
NP 2,282 77 -2,068 9,413 6,343 2,647 2,347 -1.85%
-
NP to SH 2,579 77 -1,755 9,980 6,813 2,946 2,343 6.60%
-
Tax Rate 43.77% 93.59% - 11.32% 25.67% 36.84% 21.22% -
Total Cost 181,057 117,676 59,737 244,361 180,717 122,251 62,609 102.84%
-
Net Worth 133,216 124,712 122,121 123,057 121,013 116,620 115,519 9.95%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 133,216 124,712 122,121 123,057 121,013 116,620 115,519 9.95%
NOSH 121,750 110,541 110,019 110,019 110,019 110,019 110,019 6.98%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.24% 0.07% -3.59% 3.71% 3.39% 2.12% 3.61% -
ROE 1.94% 0.06% -1.44% 8.11% 5.63% 2.53% 2.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 159.64 106.69 52.42 230.97 170.04 113.52 59.04 93.96%
EPS 2.31 0.39 -1.60 9.07 6.19 2.68 2.13 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.11 1.12 1.10 1.06 1.05 6.86%
Adjusted Per Share Value based on latest NOSH - 110,019
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 142.76 91.69 44.90 197.61 145.66 97.25 50.58 99.59%
EPS 2.01 0.06 -1.37 7.77 5.31 2.29 1.82 6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0373 0.9711 0.9509 0.9582 0.9423 0.9081 0.8995 9.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.27 1.44 1.48 1.20 0.885 1.00 1.20 -
P/RPS 0.80 1.35 2.82 0.52 0.52 0.88 2.03 -46.21%
P/EPS 56.55 2,063.97 -92.78 13.21 14.29 37.35 56.35 0.23%
EY 1.77 0.05 -1.08 7.57 7.00 2.68 1.77 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.27 1.33 1.07 0.80 0.94 1.14 -2.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 10/08/23 18/05/23 21/02/23 17/11/22 11/08/22 20/05/22 -
Price 1.11 1.38 1.46 1.20 1.00 0.97 1.25 -
P/RPS 0.70 1.29 2.79 0.52 0.59 0.85 2.12 -52.19%
P/EPS 49.43 1,977.97 -91.53 13.21 16.15 36.22 58.70 -10.81%
EY 2.02 0.05 -1.09 7.57 6.19 2.76 1.70 12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.22 1.32 1.07 0.91 0.92 1.19 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment