[DPS] QoQ Cumulative Quarter Result on 30-Jun-2015 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 144.96%
YoY- 131.22%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 41,592 31,712 20,547 10,379 55,251 44,597 20,808 58.61%
PBT 278 497 1,576 948 387 2,213 1,001 -57.39%
Tax 105 0 0 0 0 0 0 -
NP 383 497 1,576 948 387 2,213 1,001 -47.26%
-
NP to SH 383 497 1,576 948 387 2,213 1,001 -47.26%
-
Tax Rate -37.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 41,209 31,215 18,971 9,431 54,864 42,384 19,807 62.90%
-
Net Worth 117,554 0 117,554 117,554 65,041 84,479 84,479 24.61%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 117,554 0 117,554 117,554 65,041 84,479 84,479 24.61%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 264,000 70.42%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.92% 1.57% 7.67% 9.13% 0.70% 4.96% 4.81% -
ROE 0.33% 0.00% 1.34% 0.81% 0.60% 2.62% 1.18% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.08 5.40 3.50 1.77 16.99 16.89 7.88 -6.88%
EPS 0.05 0.08 0.27 0.16 0.12 0.84 0.38 -74.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.00 0.20 0.20 0.20 0.32 0.32 -26.87%
Adjusted Per Share Value based on latest NOSH - 587,770
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.74 12.00 7.78 3.93 20.91 16.88 7.88 58.53%
EPS 0.14 0.19 0.60 0.36 0.15 0.84 0.38 -48.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4449 0.00 0.4449 0.4449 0.2462 0.3198 0.3198 24.59%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.10 0.10 0.075 0.08 0.115 0.085 0.165 -
P/RPS 1.41 1.85 2.15 4.53 0.68 0.50 2.09 -23.05%
P/EPS 153.46 118.26 27.97 49.60 96.64 10.14 43.52 131.49%
EY 0.65 0.85 3.58 2.02 1.03 9.86 2.30 -56.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.38 0.40 0.58 0.27 0.52 -2.57%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 01/12/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.10 0.11 0.115 0.07 0.105 0.095 0.135 -
P/RPS 1.41 2.04 3.29 3.96 0.62 0.56 1.71 -12.05%
P/EPS 153.46 130.09 42.89 43.40 88.23 11.33 35.60 164.63%
EY 0.65 0.77 2.33 2.30 1.13 8.82 2.81 -62.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.58 0.35 0.53 0.30 0.42 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment