[TEKSENG] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 38.24%
YoY- -26.65%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 89,731 53,607 182,594 149,484 109,285 56,437 181,142 -37.47%
PBT 8,417 5,802 14,587 13,069 10,045 6,055 25,123 -51.85%
Tax -2,258 -1,416 -4,123 -2,698 -2,666 -1,538 -6,139 -48.75%
NP 6,159 4,386 10,464 10,371 7,379 4,517 18,984 -52.88%
-
NP to SH 5,508 4,080 10,165 10,010 7,241 4,458 18,469 -55.46%
-
Tax Rate 26.83% 24.41% 28.26% 20.64% 26.54% 25.40% 24.44% -
Total Cost 83,572 49,221 172,130 139,113 101,906 51,920 162,158 -35.79%
-
Net Worth 230,827 230,827 227,220 225,823 222,239 218,654 218,654 3.68%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 3,606 3,584 3,584 3,584 10,753 -
Div Payout % - - 35.48% 35.81% 49.50% 80.41% 58.22% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 230,827 230,827 227,220 225,823 222,239 218,654 218,654 3.68%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.86% 8.18% 5.73% 6.94% 6.75% 8.00% 10.48% -
ROE 2.39% 1.77% 4.47% 4.43% 3.26% 2.04% 8.45% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.88 14.86 50.63 41.70 30.49 15.74 50.53 -37.72%
EPS 1.53 1.13 2.82 2.79 2.02 1.24 5.15 -55.57%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 3.00 -
NAPS 0.64 0.64 0.63 0.63 0.62 0.61 0.61 3.26%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.64 14.72 50.14 41.05 30.01 15.50 49.74 -37.47%
EPS 1.51 1.12 2.79 2.75 1.99 1.22 5.07 -55.50%
DPS 0.00 0.00 0.99 0.98 0.98 0.98 2.95 -
NAPS 0.6338 0.6338 0.6239 0.6201 0.6102 0.6004 0.6004 3.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.30 0.295 0.315 0.305 0.39 0.395 0.41 -
P/RPS 1.21 1.98 0.62 0.73 1.28 2.51 0.81 30.77%
P/EPS 19.64 26.08 11.18 10.92 19.31 31.76 7.96 82.89%
EY 5.09 3.83 8.95 9.16 5.18 3.15 12.57 -45.35%
DY 0.00 0.00 3.17 3.28 2.56 2.53 7.32 -
P/NAPS 0.47 0.46 0.50 0.48 0.63 0.65 0.67 -21.10%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 21/02/23 22/11/22 25/08/22 27/05/22 28/02/22 -
Price 0.305 0.295 0.335 0.315 0.375 0.39 0.415 -
P/RPS 1.23 1.98 0.66 0.76 1.23 2.48 0.82 31.13%
P/EPS 19.97 26.08 11.89 11.28 18.56 31.36 8.05 83.55%
EY 5.01 3.83 8.41 8.87 5.39 3.19 12.42 -45.49%
DY 0.00 0.00 2.99 3.17 2.67 2.56 7.23 -
P/NAPS 0.48 0.46 0.53 0.50 0.60 0.64 0.68 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment