[HEXRTL] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[HEXRTL] HEXTAR RETAIL BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 12.81%
YoY- -80.31%
Quarter Report
Latest QR
Upcoming QR
HEXRTL's Result
HEXRTL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 11,367 44,535 34,610 24,617 13,779 78,882 61,163 -67.40%
PBT 294 1,998 2,842 2,340 2,106 22,741 17,629 -93.45%
Tax -200 -878 -836 -623 -584 -3,747 -2,788 -82.70%
NP 94 1,120 2,006 1,717 1,522 18,994 14,841 -96.56%
-
NP to SH 254 1,164 2,006 1,717 1,522 18,994 14,841 -93.34%
-
Tax Rate 68.03% 43.94% 29.42% 26.62% 27.73% 16.48% 15.81% -
Total Cost 11,273 43,415 32,604 22,900 12,257 59,888 46,322 -60.98%
-
Net Worth 170,719 151,751 151,739 151,634 148,848 159,719 154,488 6.88%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 20,865 20,864 20,849 13,644 - - -
Div Payout % - 1,792.59% 1,040.09% 1,214.31% 896.48% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 170,719 151,751 151,739 151,634 148,848 159,719 154,488 6.88%
NOSH 379,377 379,377 379,377 379,290 248,606 247,456 242,164 34.85%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.83% 2.51% 5.80% 6.97% 11.05% 24.08% 24.26% -
ROE 0.15% 0.77% 1.32% 1.13% 1.02% 11.89% 9.61% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.00 11.74 9.12 6.49 5.55 32.10 25.34 -75.85%
EPS 0.07 0.31 0.53 0.46 0.61 7.85 6.15 -94.92%
DPS 0.00 5.50 5.50 5.50 5.50 0.00 0.00 -
NAPS 0.45 0.40 0.40 0.40 0.60 0.65 0.64 -20.91%
Adjusted Per Share Value based on latest NOSH - 379,290
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.30 9.03 7.02 4.99 2.79 15.99 12.40 -67.44%
EPS 0.05 0.24 0.41 0.35 0.31 3.85 3.01 -93.47%
DPS 0.00 4.23 4.23 4.23 2.77 0.00 0.00 -
NAPS 0.3462 0.3077 0.3077 0.3075 0.3018 0.3239 0.3132 6.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.45 0.50 0.455 0.425 0.90 1.13 1.20 -
P/RPS 15.02 4.26 4.99 6.54 16.20 3.52 4.74 115.58%
P/EPS 672.13 162.96 86.04 93.83 146.70 14.62 19.52 956.12%
EY 0.15 0.61 1.16 1.07 0.68 6.84 5.12 -90.47%
DY 0.00 11.00 12.09 12.94 6.11 0.00 0.00 -
P/NAPS 1.00 1.25 1.14 1.06 1.50 1.74 1.88 -34.32%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 22/11/23 23/08/23 25/05/23 17/02/23 24/11/22 -
Price 0.57 0.485 0.42 0.56 0.495 1.11 1.30 -
P/RPS 19.02 4.13 4.60 8.62 8.91 3.46 5.13 139.35%
P/EPS 851.36 158.07 79.42 123.64 80.68 14.36 21.14 1072.27%
EY 0.12 0.63 1.26 0.81 1.24 6.96 4.73 -91.34%
DY 0.00 11.34 13.10 9.82 11.11 0.00 0.00 -
P/NAPS 1.27 1.21 1.05 1.40 0.83 1.71 2.03 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment