[WANGZNG] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -59.56%
YoY- 65.1%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 282,408 203,974 143,535 75,109 268,293 205,824 136,033 62.52%
PBT 7,858 5,969 5,447 3,608 9,307 9,171 7,037 7.61%
Tax -557 -1,375 -1,576 -978 -2,803 -3,181 -1,900 -55.77%
NP 7,301 4,594 3,871 2,630 6,504 5,990 5,137 26.32%
-
NP to SH 7,301 4,594 3,871 2,630 6,504 5,990 5,137 26.32%
-
Tax Rate 7.09% 23.04% 28.93% 27.11% 30.12% 34.69% 27.00% -
Total Cost 275,107 199,380 139,664 72,479 261,789 199,834 130,896 63.85%
-
Net Worth 204,569 201,397 201,397 202,983 199,812 199,812 198,226 2.11%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - 3,171 -
Div Payout % - - - - - - 61.74% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 204,569 201,397 201,397 202,983 199,812 199,812 198,226 2.11%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.59% 2.25% 2.70% 3.50% 2.42% 2.91% 3.78% -
ROE 3.57% 2.28% 1.92% 1.30% 3.26% 3.00% 2.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 178.08 128.62 90.51 47.36 169.18 129.79 85.78 62.52%
EPS 4.60 2.90 2.44 1.66 4.10 3.78 3.24 26.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.29 1.27 1.27 1.28 1.26 1.26 1.25 2.11%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 176.17 127.24 89.54 46.85 167.37 128.40 84.86 62.52%
EPS 4.55 2.87 2.41 1.64 4.06 3.74 3.20 26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.98 -
NAPS 1.2761 1.2564 1.2564 1.2663 1.2465 1.2465 1.2366 2.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.69 0.685 0.725 0.775 0.805 0.805 0.79 -
P/RPS 0.39 0.53 0.80 1.64 0.48 0.62 0.92 -43.48%
P/EPS 14.99 23.65 29.70 46.73 19.63 21.31 24.39 -27.64%
EY 6.67 4.23 3.37 2.14 5.09 4.69 4.10 38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
P/NAPS 0.53 0.54 0.57 0.61 0.64 0.64 0.63 -10.85%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 17/11/23 18/08/23 25/05/23 27/02/23 17/11/22 11/08/22 -
Price 0.68 0.69 0.71 0.735 0.82 0.775 0.805 -
P/RPS 0.38 0.54 0.78 1.55 0.48 0.60 0.94 -45.23%
P/EPS 14.77 23.82 29.09 44.32 19.99 20.52 24.85 -29.24%
EY 6.77 4.20 3.44 2.26 5.00 4.87 4.02 41.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.48 -
P/NAPS 0.53 0.54 0.56 0.57 0.65 0.62 0.64 -11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment