[THHEAVY] QoQ Cumulative Quarter Result on 31-Dec-2010

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Revenue 3,098 0 1,357 0 34,865 33,873 27,736 -88.83%
PBT 2,514 0 1,100 0 64,359 33,994 19,836 -87.32%
Tax 0 0 0 0 0 1,427 -5 -
NP 2,514 0 1,100 0 64,359 35,421 19,831 -87.32%
-
NP to SH 2,514 0 1,100 0 64,359 35,421 19,831 -87.32%
-
Tax Rate 0.00% - 0.00% - 0.00% -4.20% 0.03% -
Total Cost 584 0 257 0 -29,494 -1,548 7,905 -92.61%
-
Net Worth 167,379 0 162,411 161,683 161,683 131,693 116,652 43.48%
Dividend
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 167,379 0 162,411 161,683 161,683 131,693 116,652 43.48%
NOSH 661,578 647,058 647,058 649,331 649,331 648,736 648,071 2.08%
Ratio Analysis
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 81.15% 0.00% 81.06% 0.00% 184.59% 104.57% 71.50% -
ROE 1.50% 0.00% 0.68% 0.00% 39.81% 26.90% 17.00% -
Per Share
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 0.47 0.00 0.21 0.00 5.37 5.22 4.28 -89.01%
EPS 0.38 0.00 0.17 0.00 10.14 5.46 3.06 -87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.00 0.251 0.249 0.249 0.203 0.18 40.55%
Adjusted Per Share Value based on latest NOSH - 663,217
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
RPS 0.14 0.00 0.06 0.00 1.57 1.53 1.25 -88.80%
EPS 0.11 0.00 0.05 0.00 2.90 1.59 0.89 -87.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.00 0.0731 0.0728 0.0728 0.0593 0.0525 43.61%
Price Multiplier on Financial Quarter End Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 -
Price 0.65 0.62 0.62 0.46 0.40 0.38 0.39 -
P/RPS 138.81 0.00 295.63 0.00 7.45 7.28 9.11 1423.71%
P/EPS 171.05 0.00 364.71 0.00 4.04 6.96 12.75 1241.56%
EY 0.58 0.00 0.27 0.00 24.78 14.37 7.85 -92.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.00 2.47 1.85 1.61 1.87 2.17 18.43%
Price Multiplier on Announcement Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 CAGR
Date 17/06/11 - 24/03/11 - 09/12/10 23/09/10 23/06/10 -
Price 0.47 0.00 0.59 0.00 0.44 0.36 0.38 -
P/RPS 100.37 0.00 281.33 0.00 8.19 6.89 8.88 1030.29%
P/EPS 123.68 0.00 347.06 0.00 4.44 6.59 12.42 895.81%
EY 0.81 0.00 0.29 0.00 22.53 15.17 8.05 -89.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 0.00 2.35 0.00 1.77 1.77 2.11 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment