[SUCCESS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 131.99%
YoY- -6.48%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 52,821 207,465 140,321 87,891 39,367 198,095 145,290 -49.09%
PBT 7,047 34,416 24,247 16,796 7,191 35,056 26,240 -58.40%
Tax -1,726 -8,460 -5,965 -4,107 -1,941 -8,546 -6,558 -58.96%
NP 5,321 25,956 18,282 12,689 5,250 26,510 19,682 -58.22%
-
NP to SH 5,246 24,003 17,354 12,066 5,201 25,678 19,168 -57.87%
-
Tax Rate 24.49% 24.58% 24.60% 24.45% 26.99% 24.38% 24.99% -
Total Cost 47,500 181,509 122,039 75,202 34,117 171,585 125,608 -47.73%
-
Net Worth 148,599 144,771 142,571 138,812 137,497 133,677 126,513 11.33%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 4,053 4,090 4,152 - 3,580 3,580 -
Div Payout % - 16.89% 23.57% 34.41% - 13.94% 18.68% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 148,599 144,771 142,571 138,812 137,497 133,677 126,513 11.33%
NOSH 112,575 115,817 116,861 118,643 119,563 119,354 119,352 -3.82%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.07% 12.51% 13.03% 14.44% 13.34% 13.38% 13.55% -
ROE 3.53% 16.58% 12.17% 8.69% 3.78% 19.21% 15.15% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 46.92 179.13 120.07 74.08 32.93 165.97 121.73 -47.06%
EPS 4.66 20.73 14.85 10.17 4.35 21.52 16.06 -56.20%
DPS 0.00 3.50 3.50 3.50 0.00 3.00 3.00 -
NAPS 1.32 1.25 1.22 1.17 1.15 1.12 1.06 15.76%
Adjusted Per Share Value based on latest NOSH - 118,618
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.86 81.95 55.43 34.72 15.55 78.25 57.39 -49.10%
EPS 2.07 9.48 6.86 4.77 2.05 10.14 7.57 -57.90%
DPS 0.00 1.60 1.62 1.64 0.00 1.41 1.41 -
NAPS 0.587 0.5719 0.5632 0.5483 0.5431 0.528 0.4997 11.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.05 1.09 1.13 1.15 1.31 1.13 1.01 -
P/RPS 2.24 0.61 0.94 1.55 3.98 0.68 0.83 93.95%
P/EPS 22.53 5.26 7.61 11.31 30.11 5.25 6.29 134.28%
EY 4.44 19.01 13.14 8.84 3.32 19.04 15.90 -57.31%
DY 0.00 3.21 3.10 3.04 0.00 2.65 2.97 -
P/NAPS 0.80 0.87 0.93 0.98 1.14 1.01 0.95 -10.83%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 21/02/11 22/11/10 23/08/10 24/05/10 24/02/10 23/11/09 -
Price 1.04 1.02 1.15 1.18 1.05 1.19 1.17 -
P/RPS 2.22 0.57 0.96 1.59 3.19 0.72 0.96 74.96%
P/EPS 22.32 4.92 7.74 11.60 24.14 5.53 7.29 110.99%
EY 4.48 20.32 12.91 8.62 4.14 18.08 13.73 -52.63%
DY 0.00 3.43 3.04 2.97 0.00 2.52 2.56 -
P/NAPS 0.79 0.82 0.94 1.01 0.91 1.06 1.10 -19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment