[CHEETAH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -94.24%
YoY- -855.24%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 128,391 97,874 57,222 24,940 146,781 109,422 71,141 48.28%
PBT 1,012 5,544 -669 -491 -17,180 -13,436 417 80.68%
Tax 862 -1,093 -411 -65 -1,157 -684 -274 -
NP 1,874 4,451 -1,080 -556 -18,337 -14,120 143 456.71%
-
NP to SH 1,874 4,451 -1,080 -556 -18,337 -14,120 143 456.71%
-
Tax Rate -85.18% 19.72% - - - - 65.71% -
Total Cost 126,517 93,423 58,302 25,496 165,118 123,542 70,998 47.03%
-
Net Worth 121,558 126,421 121,558 121,558 121,558 126,421 141,008 -9.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 121,558 126,421 121,558 121,558 121,558 126,421 141,008 -9.42%
NOSH 486,235 486,235 486,235 486,235 486,235 486,235 486,235 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.46% 4.55% -1.89% -2.23% -12.49% -12.90% 0.20% -
ROE 1.54% 3.52% -0.89% -0.46% -15.08% -11.17% 0.10% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.41 20.13 11.77 5.13 30.19 22.50 14.63 48.31%
EPS 0.39 0.92 -0.22 -0.11 -3.77 -2.90 0.03 453.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.25 0.25 0.25 0.26 0.29 -9.42%
Adjusted Per Share Value based on latest NOSH - 486,235
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.41 20.13 11.77 5.13 30.19 22.50 14.63 48.31%
EPS 0.39 0.92 -0.22 -0.11 -3.77 -2.90 0.03 453.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.25 0.25 0.25 0.26 0.29 -9.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.15 0.125 0.14 0.145 0.125 0.14 0.11 -
P/RPS 0.57 0.62 1.19 2.83 0.41 0.62 0.75 -16.73%
P/EPS 38.92 13.66 -63.03 -126.81 -3.31 -4.82 374.03 -77.90%
EY 2.57 7.32 -1.59 -0.79 -30.17 -20.74 0.27 349.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.56 0.58 0.50 0.54 0.38 35.63%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 22/02/24 28/11/23 23/08/23 25/05/23 27/02/23 -
Price 0.13 0.135 0.13 0.125 0.115 0.14 0.105 -
P/RPS 0.49 0.67 1.10 2.44 0.38 0.62 0.72 -22.64%
P/EPS 33.73 14.75 -58.53 -109.32 -3.05 -4.82 357.03 -79.28%
EY 2.96 6.78 -1.71 -0.91 -32.79 -20.74 0.28 382.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.52 0.50 0.46 0.54 0.36 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment