[ARANK] QoQ Cumulative Quarter Result on 31-Jul-2019 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 42.73%
YoY- -20.1%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 333,900 251,926 137,803 482,222 361,397 248,701 124,458 93.19%
PBT 7,947 7,455 4,274 15,145 10,933 7,352 3,728 65.71%
Tax -2,118 -2,030 -1,045 -4,006 -3,129 -2,031 -1,308 37.93%
NP 5,829 5,425 3,229 11,139 7,804 5,321 2,420 79.78%
-
NP to SH 5,830 5,426 3,229 11,139 7,804 5,321 2,420 79.80%
-
Tax Rate 26.65% 27.23% 24.45% 26.45% 28.62% 27.63% 35.09% -
Total Cost 328,071 246,501 134,574 471,083 353,593 243,380 122,038 93.45%
-
Net Worth 135,951 135,943 137,415 133,637 130,248 128,535 128,558 3.80%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - 4,229 - - - -
Div Payout % - - - 37.97% - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 135,951 135,943 137,415 133,637 130,248 128,535 128,558 3.80%
NOSH 170,100 170,080 169,671 169,571 169,512 169,436 120,189 26.08%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 1.75% 2.15% 2.34% 2.31% 2.16% 2.14% 1.94% -
ROE 4.29% 3.99% 2.35% 8.34% 5.99% 4.14% 1.88% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 196.48 148.25 81.23 285.07 213.65 147.05 103.59 53.28%
EPS 3.43 3.19 1.90 6.58 4.61 3.15 2.01 42.84%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.81 0.79 0.77 0.76 1.07 -17.63%
Adjusted Per Share Value based on latest NOSH - 169,571
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 186.41 140.65 76.93 269.22 201.76 138.85 69.48 93.19%
EPS 3.25 3.03 1.80 6.22 4.36 2.97 1.35 79.72%
DPS 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
NAPS 0.759 0.759 0.7672 0.7461 0.7272 0.7176 0.7177 3.80%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.405 0.49 0.495 0.51 0.525 0.53 0.77 -
P/RPS 0.21 0.33 0.61 0.18 0.25 0.36 0.74 -56.84%
P/EPS 11.81 15.35 26.01 7.75 11.38 16.85 38.23 -54.33%
EY 8.47 6.52 3.85 12.91 8.79 5.94 2.62 118.79%
DY 0.00 0.00 0.00 4.90 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.61 0.65 0.68 0.70 0.72 -20.55%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 25/03/20 04/12/19 30/09/19 26/06/19 27/03/19 12/12/18 -
Price 0.40 0.32 0.53 0.50 0.495 0.515 0.815 -
P/RPS 0.20 0.22 0.65 0.18 0.23 0.35 0.79 -60.01%
P/EPS 11.66 10.02 27.85 7.59 10.73 16.37 40.46 -56.40%
EY 8.58 9.98 3.59 13.17 9.32 6.11 2.47 129.53%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.65 0.63 0.64 0.68 0.76 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment