[ARANK] QoQ Quarter Result on 31-Jul-2019 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 34.31%
YoY- -24.03%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 81,974 114,123 137,803 120,825 112,696 124,243 124,458 -24.31%
PBT 492 3,181 4,274 4,212 3,581 3,624 3,728 -74.11%
Tax -88 -985 -1,045 -877 -1,098 -723 -1,308 -83.48%
NP 404 2,196 3,229 3,335 2,483 2,901 2,420 -69.71%
-
NP to SH 405 2,197 3,229 3,335 2,483 2,901 2,420 -69.66%
-
Tax Rate 17.89% 30.97% 24.45% 20.82% 30.66% 19.95% 35.09% -
Total Cost 81,570 111,927 134,574 117,490 110,213 121,342 122,038 -23.57%
-
Net Worth 135,951 135,943 137,415 133,637 130,248 128,535 128,558 3.80%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - 4,229 - - - -
Div Payout % - - - 126.81% - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 135,951 135,943 137,415 133,637 130,248 128,535 128,558 3.80%
NOSH 170,100 170,080 169,671 169,571 169,512 169,436 120,189 26.08%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 0.49% 1.92% 2.34% 2.76% 2.20% 2.33% 1.94% -
ROE 0.30% 1.62% 2.35% 2.50% 1.91% 2.26% 1.88% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 48.24 67.16 81.23 71.43 66.62 73.46 103.59 -39.94%
EPS 0.24 1.29 1.90 1.97 1.47 1.72 2.01 -75.78%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.81 0.79 0.77 0.76 1.07 -17.63%
Adjusted Per Share Value based on latest NOSH - 169,571
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 45.77 63.71 76.93 67.46 62.92 69.36 69.48 -24.31%
EPS 0.23 1.23 1.80 1.86 1.39 1.62 1.35 -69.30%
DPS 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
NAPS 0.759 0.759 0.7672 0.7461 0.7272 0.7176 0.7177 3.80%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.405 0.49 0.495 0.51 0.525 0.53 0.77 -
P/RPS 0.84 0.73 0.61 0.71 0.79 0.72 0.74 8.82%
P/EPS 169.94 37.90 26.01 25.87 35.77 30.90 38.23 170.59%
EY 0.59 2.64 3.85 3.87 2.80 3.24 2.62 -63.01%
DY 0.00 0.00 0.00 4.90 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.61 0.65 0.68 0.70 0.72 -20.55%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 25/03/20 04/12/19 30/09/19 26/06/19 27/03/19 12/12/18 -
Price 0.40 0.32 0.53 0.50 0.495 0.515 0.815 -
P/RPS 0.83 0.48 0.65 0.70 0.74 0.70 0.79 3.35%
P/EPS 167.84 24.75 27.85 25.36 33.72 30.02 40.46 158.39%
EY 0.60 4.04 3.59 3.94 2.97 3.33 2.47 -61.10%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.65 0.63 0.64 0.68 0.76 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment