[ARANK] QoQ Cumulative Quarter Result on 31-Jul-2020 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 31.8%
YoY- -31.02%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 459,406 276,492 136,369 418,798 333,900 251,926 137,803 123.32%
PBT 13,112 7,106 3,226 9,607 7,947 7,455 4,274 111.27%
Tax -2,910 -1,560 -672 -2,284 -2,118 -2,030 -1,045 98.05%
NP 10,202 5,546 2,554 7,323 5,829 5,425 3,229 115.46%
-
NP to SH 10,580 5,851 2,782 7,684 5,830 5,426 3,229 120.76%
-
Tax Rate 22.19% 21.95% 20.83% 23.77% 26.65% 27.23% 24.45% -
Total Cost 449,204 270,946 133,815 411,475 328,071 246,501 134,574 123.51%
-
Net Worth 145,564 140,057 141,183 137,650 135,951 135,943 137,415 3.91%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 3,398 - - - -
Div Payout % - - - 44.23% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 145,564 140,057 141,183 137,650 135,951 135,943 137,415 3.91%
NOSH 172,700 171,244 170,100 170,100 170,100 170,080 169,671 1.18%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 2.22% 2.01% 1.87% 1.75% 1.75% 2.15% 2.34% -
ROE 7.27% 4.18% 1.97% 5.58% 4.29% 3.99% 2.35% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 268.26 161.88 80.17 246.44 196.48 148.25 81.23 121.92%
EPS 6.18 3.43 1.64 4.52 3.43 3.19 1.90 119.68%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.83 0.81 0.80 0.80 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 170,100
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 256.48 154.36 76.13 233.81 186.41 140.65 76.93 123.33%
EPS 5.91 3.27 1.55 4.29 3.25 3.03 1.80 121.06%
DPS 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
NAPS 0.8127 0.7819 0.7882 0.7685 0.759 0.759 0.7672 3.91%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.76 0.51 0.46 0.43 0.405 0.49 0.495 -
P/RPS 0.28 0.32 0.57 0.17 0.21 0.33 0.61 -40.52%
P/EPS 12.30 14.89 28.13 9.51 11.81 15.35 26.01 -39.32%
EY 8.13 6.72 3.56 10.52 8.47 6.52 3.85 64.67%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.89 0.62 0.55 0.53 0.51 0.61 0.61 28.66%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 23/06/21 29/03/21 09/12/20 24/09/20 24/06/20 25/03/20 04/12/19 -
Price 0.63 0.57 0.63 0.42 0.40 0.32 0.53 -
P/RPS 0.23 0.35 0.79 0.17 0.20 0.22 0.65 -50.00%
P/EPS 10.20 16.64 38.52 9.29 11.66 10.02 27.85 -48.84%
EY 9.81 6.01 2.60 10.77 8.58 9.98 3.59 95.57%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.76 0.52 0.50 0.40 0.65 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment