[ARANK] QoQ Quarter Result on 31-Jul-2020 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 357.78%
YoY- -44.41%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 182,914 140,123 136,369 84,898 81,974 114,123 137,803 20.80%
PBT 6,006 3,880 3,226 1,660 492 3,181 4,274 25.48%
Tax -1,350 -888 -672 -166 -88 -985 -1,045 18.63%
NP 4,656 2,992 2,554 1,494 404 2,196 3,229 27.66%
-
NP to SH 4,729 3,069 2,782 1,854 405 2,197 3,229 28.99%
-
Tax Rate 22.48% 22.89% 20.83% 10.00% 17.89% 30.97% 24.45% -
Total Cost 178,258 137,131 133,815 83,404 81,570 111,927 134,574 20.63%
-
Net Worth 145,564 140,057 141,183 137,650 135,951 135,943 137,415 3.91%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 3,398 - - - -
Div Payout % - - - 183.32% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 145,564 140,057 141,183 137,650 135,951 135,943 137,415 3.91%
NOSH 172,700 171,244 170,100 170,100 170,100 170,080 169,671 1.18%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 2.55% 2.14% 1.87% 1.76% 0.49% 1.92% 2.34% -
ROE 3.25% 2.19% 1.97% 1.35% 0.30% 1.62% 2.35% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 106.81 82.04 80.17 49.96 48.24 67.16 81.23 20.04%
EPS 2.76 1.80 1.64 1.09 0.24 1.29 1.90 28.29%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.83 0.81 0.80 0.80 0.81 3.26%
Adjusted Per Share Value based on latest NOSH - 170,100
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 102.12 78.23 76.13 47.40 45.77 63.71 76.93 20.80%
EPS 2.64 1.71 1.55 1.04 0.23 1.23 1.80 29.11%
DPS 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
NAPS 0.8127 0.7819 0.7882 0.7685 0.759 0.759 0.7672 3.91%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.76 0.51 0.46 0.43 0.405 0.49 0.495 -
P/RPS 0.71 0.62 0.57 0.86 0.84 0.73 0.61 10.66%
P/EPS 27.52 28.38 28.13 39.41 169.94 37.90 26.01 3.83%
EY 3.63 3.52 3.56 2.54 0.59 2.64 3.85 -3.85%
DY 0.00 0.00 0.00 4.65 0.00 0.00 0.00 -
P/NAPS 0.89 0.62 0.55 0.53 0.51 0.61 0.61 28.66%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 23/06/21 29/03/21 09/12/20 24/09/20 24/06/20 25/03/20 04/12/19 -
Price 0.63 0.57 0.63 0.42 0.40 0.32 0.53 -
P/RPS 0.59 0.69 0.79 0.84 0.83 0.48 0.65 -6.25%
P/EPS 22.81 31.72 38.52 38.50 167.84 24.75 27.85 -12.47%
EY 4.38 3.15 2.60 2.60 0.60 4.04 3.59 14.19%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.76 0.52 0.50 0.40 0.65 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment