[NIHSIN] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 38,777 22,938 14,154 0 0 0 0 -
PBT 12,194 4,297 2,255 0 0 0 0 -
Tax -4,609 -1,392 -940 0 0 0 0 -
NP 7,585 2,905 1,315 0 0 0 0 -
-
NP to SH 7,585 2,905 1,315 0 0 0 0 -
-
Tax Rate 37.80% 32.39% 41.69% - - - - -
Total Cost 31,192 20,033 12,839 0 0 0 0 -
-
Net Worth 44,516 33,636 42,484 0 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 6,472 1,528 - - - - - -
Div Payout % 85.33% 52.63% - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 44,516 33,636 42,484 0 0 0 0 -
NOSH 171,218 152,894 202,307 0 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 19.56% 12.66% 9.29% 0.00% 0.00% 0.00% 0.00% -
ROE 17.04% 8.64% 3.10% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 22.65 15.00 7.00 0.00 0.00 0.00 0.00 -
EPS 4.43 1.90 0.65 0.00 0.00 0.00 0.00 -
DPS 3.78 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.22 0.21 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.77 4.00 2.47 0.00 0.00 0.00 0.00 -
EPS 1.32 0.51 0.23 0.00 0.00 0.00 0.00 -
DPS 1.13 0.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0587 0.0741 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 - - - - - -
Price 0.30 0.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 2.27 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.77 17.89 0.00 0.00 0.00 0.00 0.00 -
EY 14.77 5.59 0.00 0.00 0.00 0.00 0.00 -
DY 12.60 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.55 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 13/03/06 14/12/05 25/07/05 - - - - -
Price 0.36 0.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 2.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.13 15.79 0.00 0.00 0.00 0.00 0.00 -
EY 12.31 6.33 0.00 0.00 0.00 0.00 0.00 -
DY 10.50 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.36 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment